[ARK] QoQ TTM Result on 30-Jun-2002 [#2]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -21.67%
YoY- -6545.86%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 134,364 129,093 93,407 98,021 105,848 100,540 134,030 0.16%
PBT -34,503 -36,070 -41,519 -39,992 -31,901 -35,210 -29,537 10.92%
Tax 632 406 -963 -1,744 1,907 6,600 6,620 -79.14%
NP -33,871 -35,664 -42,482 -41,736 -29,994 -28,610 -22,917 29.78%
-
NP to SH -33,871 -35,664 -42,482 -41,736 -34,304 -36,588 -31,252 5.51%
-
Tax Rate - - - - - - - -
Total Cost 168,235 164,757 135,889 139,757 135,842 129,150 156,947 4.74%
-
Net Worth 16,768 14,849 15,641 39,193 51,199 53,987 59,999 -57.28%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 16,768 14,849 15,641 39,193 51,199 53,987 59,999 -57.28%
NOSH 40,900 37,500 40,106 39,993 39,999 39,990 39,999 1.49%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -25.21% -27.63% -45.48% -42.58% -28.34% -28.46% -17.10% -
ROE -201.99% -240.16% -271.60% -106.49% -67.00% -67.77% -52.09% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 328.52 344.25 232.90 245.09 264.62 251.41 335.08 -1.31%
EPS -82.81 -95.10 -105.92 -104.36 -85.76 -91.49 -78.13 3.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.396 0.39 0.98 1.28 1.35 1.50 -57.91%
Adjusted Per Share Value based on latest NOSH - 39,993
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 147.79 141.99 102.74 107.81 116.42 110.58 147.42 0.16%
EPS -37.25 -39.23 -46.73 -45.90 -37.73 -40.24 -34.37 5.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1844 0.1633 0.172 0.4311 0.5631 0.5938 0.6599 -57.29%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 - - - - - - -
Price 0.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -0.46 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -217.93 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 28/02/03 29/11/02 30/08/02 29/05/02 28/02/02 30/11/01 -
Price 0.37 0.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.11 0.10 0.00 0.00 0.00 0.00 0.00 -
P/EPS -0.45 -0.37 0.00 0.00 0.00 0.00 0.00 -
EY -223.82 -271.73 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.88 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment