[ARK] YoY Annualized Quarter Result on 30-Jun-2002 [#2]

Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -374.21%
YoY- -100.03%
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 66,856 50,550 96,410 94,294 99,332 122,262 140,224 0.79%
PBT 1,854 -1,124 2,946 -25,620 -13,224 10,622 2,194 0.17%
Tax 134 -16 -1,102 25,620 13,224 -2 348 1.01%
NP 1,988 -1,140 1,844 0 0 10,620 2,542 0.26%
-
NP to SH 1,988 -1,140 1,844 -26,252 -13,124 10,620 2,542 0.26%
-
Tax Rate -7.23% - 37.41% - - 0.02% -15.86% -
Total Cost 64,868 51,690 94,566 94,294 99,332 111,642 137,682 0.80%
-
Net Worth 1,656 9,535 1,936,199 39,194 82,774 81,169 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,656 9,535 1,936,199 39,194 82,774 81,169 0 -100.00%
NOSH 41,416 40,714 4,610,000 39,993 39,987 39,984 39,968 -0.03%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 2.97% -2.26% 1.91% 0.00% 0.00% 8.69% 1.81% -
ROE 120.00% -11.96% 0.10% -66.98% -15.86% 13.08% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 161.42 124.16 2.09 235.77 248.41 305.77 350.84 0.82%
EPS 4.80 -2.80 0.04 -65.64 -32.82 26.56 6.36 0.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.2342 0.42 0.98 2.07 2.03 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,993
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 96.05 72.63 138.51 135.47 142.71 175.66 201.46 0.79%
EPS 2.86 -1.64 2.65 -37.72 -18.86 15.26 3.65 0.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0238 0.137 27.8177 0.5631 1.1892 1.1662 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 - - - - -
Price 0.49 0.57 0.51 0.00 0.00 0.00 0.00 -
P/RPS 0.30 0.46 24.39 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.21 -20.36 1,275.00 0.00 0.00 0.00 0.00 -100.00%
EY 9.80 -4.91 0.08 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.25 2.43 1.21 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 19/12/05 30/08/04 29/08/03 30/08/02 29/08/01 29/08/00 - -
Price 0.49 0.26 0.87 0.00 0.00 0.00 0.00 -
P/RPS 0.30 0.21 41.60 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.21 -9.29 2,175.00 0.00 0.00 0.00 0.00 -100.00%
EY 9.80 -10.77 0.05 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.25 1.11 2.07 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment