[ARK] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -82.12%
YoY- 350.0%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 2,662 2,210 3,100 3,965 5,202 5,230 1,788 30.41%
PBT -523 28 -302 81 453 502 -243 66.77%
Tax 0 0 0 0 0 0 0 -
NP -523 28 -302 81 453 502 -243 66.77%
-
NP to SH -523 28 -302 81 453 502 -243 66.77%
-
Tax Rate - 0.00% - 0.00% 0.00% 0.00% - -
Total Cost 3,185 2,182 3,402 3,884 4,749 4,728 2,031 35.01%
-
Net Worth 18,495 18,793 22,001 22,460 21,571 21,023 20,948 -7.97%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 18,495 18,793 22,001 22,460 21,571 21,023 20,948 -7.97%
NOSH 48,673 45,837 45,837 45,837 43,142 42,905 41,896 10.52%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -19.65% 1.27% -9.74% 2.04% 8.71% 9.60% -13.59% -
ROE -2.83% 0.15% -1.37% 0.36% 2.10% 2.39% -1.16% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 5.47 4.82 6.76 8.65 12.06 12.19 4.27 17.97%
EPS -1.11 0.06 -0.68 0.19 1.05 1.17 -0.58 54.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.41 0.48 0.49 0.50 0.49 0.50 -16.73%
Adjusted Per Share Value based on latest NOSH - 45,837
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 2.94 2.44 3.43 4.38 5.75 5.78 1.98 30.18%
EPS -0.58 0.03 -0.33 0.09 0.50 0.55 -0.27 66.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2044 0.2077 0.2432 0.2482 0.2384 0.2323 0.2315 -7.97%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.305 0.305 0.40 0.31 0.44 0.42 0.46 -
P/RPS 5.58 6.33 5.91 3.58 3.65 3.45 10.78 -35.55%
P/EPS -28.39 499.30 -60.71 175.43 41.90 35.90 -79.31 -49.61%
EY -3.52 0.20 -1.65 0.57 2.39 2.79 -1.26 98.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.74 0.83 0.63 0.88 0.86 0.92 -8.90%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/08/16 25/05/16 25/02/16 26/11/15 26/08/15 20/05/15 27/02/15 -
Price 0.325 0.30 0.32 0.425 0.35 0.455 0.45 -
P/RPS 5.94 6.22 4.73 4.91 2.90 3.73 10.54 -31.79%
P/EPS -30.25 491.11 -48.57 240.50 33.33 38.89 -77.59 -46.66%
EY -3.31 0.20 -2.06 0.42 3.00 2.57 -1.29 87.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.73 0.67 0.87 0.70 0.93 0.90 -2.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment