[PTT] QoQ Quarter Result on 30-Jun-2022 [#4]

Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -2.51%
YoY- 4772.55%
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 47,882 59,966 30,974 32,357 35,663 35,792 21,743 69.34%
PBT 5,197 7,429 1,819 2,964 2,787 2,485 3,465 31.06%
Tax -1,773 -1,989 -771 -509 -487 -527 -773 74.00%
NP 3,424 5,440 1,048 2,455 2,300 1,958 2,692 17.40%
-
NP to SH 3,253 5,229 738 2,485 2,549 1,425 1,956 40.41%
-
Tax Rate 34.12% 26.77% 42.39% 17.17% 17.47% 21.21% 22.31% -
Total Cost 44,458 54,526 29,926 29,902 33,363 33,834 19,051 76.02%
-
Net Worth 97,178 84,599 79,199 78,264 76,039 73,667 72,668 21.40%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 97,178 84,599 79,199 78,264 76,039 73,667 72,668 21.40%
NOSH 99,000 90,000 90,000 90,000 90,000 90,000 90,000 6.56%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 7.15% 9.07% 3.38% 7.59% 6.45% 5.47% 12.38% -
ROE 3.35% 6.18% 0.93% 3.18% 3.35% 1.93% 2.69% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 52.72 66.63 34.42 40.10 45.96 50.04 40.99 18.28%
EPS 3.58 5.81 0.82 3.08 3.29 1.99 3.69 -1.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 0.94 0.88 0.97 0.98 1.03 1.37 -15.20%
Adjusted Per Share Value based on latest NOSH - 90,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 26.15 32.74 16.91 17.67 19.47 19.54 11.87 69.39%
EPS 1.78 2.86 0.40 1.36 1.39 0.78 1.07 40.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5306 0.462 0.4325 0.4274 0.4152 0.4023 0.3968 21.39%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.11 1.09 1.03 0.925 1.24 0.895 0.76 -
P/RPS 2.11 1.64 2.99 2.31 2.70 1.79 1.85 9.17%
P/EPS 30.99 18.76 125.61 30.03 37.75 44.92 20.61 31.28%
EY 3.23 5.33 0.80 3.33 2.65 2.23 4.85 -23.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.16 1.17 0.95 1.27 0.87 0.55 52.97%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 22/02/23 23/11/22 29/08/22 25/05/22 22/02/22 23/11/21 -
Price 1.05 1.16 1.02 1.08 1.22 1.17 0.805 -
P/RPS 1.99 1.74 2.96 2.69 2.65 2.34 1.96 1.01%
P/EPS 29.32 19.97 124.39 35.07 37.14 58.72 21.83 21.75%
EY 3.41 5.01 0.80 2.85 2.69 1.70 4.58 -17.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.23 1.16 1.11 1.24 1.14 0.59 40.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment