[PTT] QoQ Quarter Result on 31-Mar-2022 [#3]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 78.88%
YoY- 249.41%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 59,966 30,974 32,357 35,663 35,792 21,743 10,653 215.44%
PBT 7,429 1,819 2,964 2,787 2,485 3,465 -2,144 -
Tax -1,989 -771 -509 -487 -527 -773 1,816 -
NP 5,440 1,048 2,455 2,300 1,958 2,692 -328 -
-
NP to SH 5,229 738 2,485 2,549 1,425 1,956 51 2072.21%
-
Tax Rate 26.77% 42.39% 17.17% 17.47% 21.21% 22.31% - -
Total Cost 54,526 29,926 29,902 33,363 33,834 19,051 10,981 190.20%
-
Net Worth 84,599 79,199 78,264 76,039 73,667 72,668 40,399 63.46%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 84,599 79,199 78,264 76,039 73,667 72,668 40,399 63.46%
NOSH 90,000 90,000 90,000 90,000 90,000 90,000 40,000 71.45%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 9.07% 3.38% 7.59% 6.45% 5.47% 12.38% -3.08% -
ROE 6.18% 0.93% 3.18% 3.35% 1.93% 2.69% 0.13% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 66.63 34.42 40.10 45.96 50.04 40.99 26.63 83.99%
EPS 5.81 0.82 3.08 3.29 1.99 3.69 0.13 1150.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.88 0.97 0.98 1.03 1.37 1.01 -4.66%
Adjusted Per Share Value based on latest NOSH - 90,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 32.74 16.91 17.67 19.47 19.54 11.87 5.82 215.30%
EPS 2.86 0.40 1.36 1.39 0.78 1.07 0.03 1969.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.462 0.4325 0.4274 0.4152 0.4023 0.3968 0.2206 63.47%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.09 1.03 0.925 1.24 0.895 0.76 0.995 -
P/RPS 1.64 2.99 2.31 2.70 1.79 1.85 3.74 -42.19%
P/EPS 18.76 125.61 30.03 37.75 44.92 20.61 780.39 -91.61%
EY 5.33 0.80 3.33 2.65 2.23 4.85 0.13 1081.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.17 0.95 1.27 0.87 0.55 0.99 11.11%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 23/11/22 29/08/22 25/05/22 22/02/22 23/11/21 20/09/21 -
Price 1.16 1.02 1.08 1.22 1.17 0.805 0.79 -
P/RPS 1.74 2.96 2.69 2.65 2.34 1.96 2.97 -29.91%
P/EPS 19.97 124.39 35.07 37.14 58.72 21.83 619.61 -89.80%
EY 5.01 0.80 2.85 2.69 1.70 4.58 0.16 887.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.16 1.11 1.24 1.14 0.59 0.78 35.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment