[PTT] QoQ Quarter Result on 31-Dec-2004 [#2]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
25-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Dec-2004 [#2]
Profit Trend
QoQ- -91.34%
YoY- -939.24%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 12,182 6,820 7,694 28,400 21,522 23,042 17,276 -20.76%
PBT 17 -1,358 60 -683 -435 -23,966 -18,741 -
Tax -119 325 -765 -643 -258 -570 1,319 -
NP -102 -1,033 -705 -1,326 -693 -24,536 -17,422 -96.74%
-
NP to SH -238 -1,123 -705 -1,326 -693 -24,210 -17,422 -94.27%
-
Tax Rate 700.00% - 1,275.00% - - - - -
Total Cost 12,284 7,853 8,399 29,726 22,215 47,578 34,698 -49.92%
-
Net Worth 32,129 31,179 32,446 13,180 14,420 16,182 39,995 -13.57%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 32,129 31,179 32,446 13,180 14,420 16,182 39,995 -13.57%
NOSH 39,666 39,974 40,056 39,939 40,057 39,468 39,995 -0.54%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin -0.84% -15.15% -9.16% -4.67% -3.22% -106.48% -100.85% -
ROE -0.74% -3.60% -2.17% -10.06% -4.81% -149.61% -43.56% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 30.71 17.06 19.21 71.11 53.73 58.38 43.19 -20.31%
EPS -0.60 -2.81 -1.76 -3.32 -1.73 -61.34 -43.56 -94.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.78 0.81 0.33 0.36 0.41 1.00 -13.09%
Adjusted Per Share Value based on latest NOSH - 39,939
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 5.64 3.16 3.56 13.14 9.96 10.66 8.00 -20.77%
EPS -0.11 -0.52 -0.33 -0.61 -0.32 -11.20 -8.06 -94.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1487 0.1443 0.1502 0.061 0.0667 0.0749 0.1851 -13.57%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.45 0.45 0.62 0.71 0.76 0.93 1.15 -
P/RPS 1.47 2.64 3.23 1.00 1.41 1.59 2.66 -32.63%
P/EPS -75.00 -16.02 -35.23 -21.39 -43.93 -1.52 -2.64 829.15%
EY -1.33 -6.24 -2.84 -4.68 -2.28 -65.96 -37.88 -89.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.58 0.77 2.15 2.11 2.27 1.15 -38.07%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 25/11/05 29/08/05 27/05/05 25/02/05 30/11/04 30/08/04 31/05/04 -
Price 0.30 0.70 0.47 0.64 0.72 0.89 1.07 -
P/RPS 0.98 4.10 2.45 0.90 1.34 1.52 2.48 -46.11%
P/EPS -50.00 -24.92 -26.70 -19.28 -41.62 -1.45 -2.46 643.40%
EY -2.00 -4.01 -3.74 -5.19 -2.40 -68.92 -40.71 -86.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.90 0.58 1.94 2.00 2.17 1.07 -50.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment