[PTT] QoQ Cumulative Quarter Result on 31-Dec-2004 [#2]

Announcement Date
25-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Dec-2004 [#2]
Profit Trend
QoQ- -191.34%
YoY- -204.83%
View:
Show?
Cumulative Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 12,182 64,436 57,616 49,922 21,522 141,707 118,665 -78.04%
PBT 17 -2,416 -1,058 -1,118 -435 -40,099 -16,133 -
Tax -119 -966 -1,666 -901 -258 67 637 -
NP -102 -3,382 -2,724 -2,019 -693 -40,032 -15,496 -96.47%
-
NP to SH -238 -3,847 -2,724 -2,019 -693 -39,119 -15,496 -93.80%
-
Tax Rate 700.00% - - - - - - -
Total Cost 12,284 67,818 60,340 51,941 22,215 181,739 134,161 -79.65%
-
Net Worth 32,129 33,192 32,400 13,193 14,420 16,025 39,999 -13.57%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 32,129 33,192 32,400 13,193 14,420 16,025 39,999 -13.57%
NOSH 39,666 39,990 40,000 39,980 40,057 39,087 39,999 -0.55%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin -0.84% -5.25% -4.73% -4.04% -3.22% -28.25% -13.06% -
ROE -0.74% -11.59% -8.41% -15.30% -4.81% -244.10% -38.74% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 30.71 161.13 144.04 124.87 53.73 362.54 296.66 -77.92%
EPS -0.60 -9.62 -6.81 -5.05 -1.73 -100.08 -38.74 -93.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.83 0.81 0.33 0.36 0.41 1.00 -13.09%
Adjusted Per Share Value based on latest NOSH - 39,939
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 4.97 26.31 23.52 20.38 8.79 57.86 48.45 -78.05%
EPS -0.10 -1.57 -1.11 -0.82 -0.28 -15.97 -6.33 -93.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1312 0.1355 0.1323 0.0539 0.0589 0.0654 0.1633 -13.56%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.45 0.45 0.62 0.71 0.76 0.93 1.15 -
P/RPS 1.47 0.28 0.43 0.57 1.41 0.26 0.39 142.00%
P/EPS -75.00 -4.68 -9.10 -14.06 -43.93 -0.93 -2.97 759.04%
EY -1.33 -21.38 -10.98 -7.11 -2.28 -107.61 -33.69 -88.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.54 0.77 2.15 2.11 2.27 1.15 -38.07%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 25/11/05 29/08/05 27/05/05 25/02/05 30/11/04 30/08/04 31/05/04 -
Price 0.30 0.70 0.47 0.64 0.72 0.89 1.07 -
P/RPS 0.98 0.43 0.33 0.51 1.34 0.25 0.36 94.84%
P/EPS -50.00 -7.28 -6.90 -12.67 -41.62 -0.89 -2.76 588.56%
EY -2.00 -13.74 -14.49 -7.89 -2.40 -112.45 -36.21 -85.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.84 0.58 1.94 2.00 2.17 1.07 -50.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment