[YLI] QoQ Quarter Result on 30-Jun-2014 [#1]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 59.18%
YoY- -156.59%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 48,013 25,648 30,371 20,409 17,755 33,599 37,276 18.40%
PBT 468 -970 359 -1,109 -1,933 1,217 806 -30.42%
Tax -601 164 -112 119 117 -34 -231 89.27%
NP -133 -806 247 -990 -1,816 1,183 575 -
-
NP to SH -11 -217 159 -485 -1,188 830 456 -
-
Tax Rate 128.42% - 31.20% - - 2.79% 28.66% -
Total Cost 48,146 26,454 30,124 21,399 19,571 32,416 36,701 19.85%
-
Net Worth 168,299 151,899 153,037 151,438 151,199 153,154 152,660 6.72%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 168,299 151,899 153,037 151,438 151,199 153,154 152,660 6.72%
NOSH 110,000 98,636 99,375 98,979 98,181 98,809 99,130 7.18%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -0.28% -3.14% 0.81% -4.85% -10.23% 3.52% 1.54% -
ROE -0.01% -0.14% 0.10% -0.32% -0.79% 0.54% 0.30% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 43.65 26.00 30.56 20.62 18.08 34.00 37.60 10.46%
EPS -0.01 -0.22 0.16 -0.49 -1.21 0.84 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.54 1.54 1.53 1.54 1.55 1.54 -0.43%
Adjusted Per Share Value based on latest NOSH - 98,979
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 46.64 24.91 29.50 19.82 17.25 32.64 36.21 18.40%
EPS -0.01 -0.21 0.15 -0.47 -1.15 0.81 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6348 1.4755 1.4865 1.471 1.4687 1.4876 1.4829 6.72%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.81 0.805 0.845 1.03 1.05 0.72 0.645 -
P/RPS 1.86 3.10 2.76 5.00 5.81 2.12 1.72 5.36%
P/EPS -8,100.00 -365.91 528.13 -210.20 -86.78 85.71 140.22 -
EY -0.01 -0.27 0.19 -0.48 -1.15 1.17 0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.52 0.55 0.67 0.68 0.46 0.42 16.79%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 28/05/15 26/02/15 27/11/14 28/08/14 30/05/14 27/02/14 27/11/13 -
Price 0.785 0.795 0.81 0.77 1.10 0.85 0.865 -
P/RPS 1.80 3.06 2.65 3.73 6.08 2.50 2.30 -15.08%
P/EPS -7,850.00 -361.36 506.25 -157.14 -90.91 101.19 188.04 -
EY -0.01 -0.28 0.20 -0.64 -1.10 0.99 0.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.52 0.53 0.50 0.71 0.55 0.56 -6.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment