[YLI] QoQ Quarter Result on 30-Sep-2014 [#2]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 132.78%
YoY- -65.13%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 35,023 48,013 25,648 30,371 20,409 17,755 33,599 2.81%
PBT -665 468 -970 359 -1,109 -1,933 1,217 -
Tax 33 -601 164 -112 119 117 -34 -
NP -632 -133 -806 247 -990 -1,816 1,183 -
-
NP to SH -289 -11 -217 159 -485 -1,188 830 -
-
Tax Rate - 128.42% - 31.20% - - 2.79% -
Total Cost 35,655 48,146 26,454 30,124 21,399 19,571 32,416 6.57%
-
Net Worth 157,917 168,299 151,899 153,037 151,438 151,199 153,154 2.06%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 157,917 168,299 151,899 153,037 151,438 151,199 153,154 2.06%
NOSH 103,214 110,000 98,636 99,375 98,979 98,181 98,809 2.95%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -1.80% -0.28% -3.14% 0.81% -4.85% -10.23% 3.52% -
ROE -0.18% -0.01% -0.14% 0.10% -0.32% -0.79% 0.54% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 33.93 43.65 26.00 30.56 20.62 18.08 34.00 -0.13%
EPS -0.28 -0.01 -0.22 0.16 -0.49 -1.21 0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.53 1.54 1.54 1.53 1.54 1.55 -0.86%
Adjusted Per Share Value based on latest NOSH - 99,375
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 34.02 46.64 24.91 29.50 19.82 17.25 32.64 2.80%
EPS -0.28 -0.01 -0.21 0.15 -0.47 -1.15 0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5339 1.6348 1.4755 1.4865 1.471 1.4687 1.4876 2.07%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.73 0.81 0.805 0.845 1.03 1.05 0.72 -
P/RPS 2.15 1.86 3.10 2.76 5.00 5.81 2.12 0.94%
P/EPS -260.71 -8,100.00 -365.91 528.13 -210.20 -86.78 85.71 -
EY -0.38 -0.01 -0.27 0.19 -0.48 -1.15 1.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.53 0.52 0.55 0.67 0.68 0.46 2.88%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 27/08/15 28/05/15 26/02/15 27/11/14 28/08/14 30/05/14 27/02/14 -
Price 0.60 0.785 0.795 0.81 0.77 1.10 0.85 -
P/RPS 1.77 1.80 3.06 2.65 3.73 6.08 2.50 -20.61%
P/EPS -214.29 -7,850.00 -361.36 506.25 -157.14 -90.91 101.19 -
EY -0.47 -0.01 -0.28 0.20 -0.64 -1.10 0.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.51 0.52 0.53 0.50 0.71 0.55 -20.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment