[KOMARK] QoQ Quarter Result on 31-Jan-2001 [#3]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
22-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- 0.13%
YoY- 370.59%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 17,129 18,954 15,737 15,076 16,348 17,122 14,231 13.11%
PBT 470 1,108 1,105 1,494 1,988 839 336 24.99%
Tax -52 -146 238 106 -390 -106 4 -
NP 418 962 1,343 1,600 1,598 733 340 14.71%
-
NP to SH 418 962 1,343 1,600 1,598 733 340 14.71%
-
Tax Rate 11.06% 13.18% -21.54% -7.10% 19.62% 12.63% -1.19% -
Total Cost 16,711 17,992 14,394 13,476 14,750 16,389 13,891 13.07%
-
Net Worth 107,530 109,066 108,135 110,128 110,413 108,507 52,170 61.74%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - - - 300 -
Div Payout % - - - - - - 88.50% -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 107,530 109,066 108,135 110,128 110,413 108,507 52,170 61.74%
NOSH 80,384 80,166 79,940 80,000 79,900 79,673 30,088 92.19%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 2.44% 5.08% 8.53% 10.61% 9.77% 4.28% 2.39% -
ROE 0.39% 0.88% 1.24% 1.45% 1.45% 0.68% 0.65% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 21.31 23.64 19.69 18.85 20.46 21.49 47.30 -41.14%
EPS 0.52 1.20 1.68 2.00 2.00 0.92 1.13 -40.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.3377 1.3605 1.3527 1.3766 1.3819 1.3619 1.7339 -15.84%
Adjusted Per Share Value based on latest NOSH - 80,000
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 7.42 8.21 6.81 6.53 7.08 7.41 6.16 13.17%
EPS 0.18 0.42 0.58 0.69 0.69 0.32 0.15 12.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.13 -
NAPS 0.4657 0.4723 0.4683 0.4769 0.4781 0.4699 0.2259 61.76%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 0.93 0.99 0.75 1.09 1.09 1.48 2.19 -
P/RPS 4.36 4.19 3.81 5.78 5.33 6.89 4.63 -3.91%
P/EPS 178.85 82.50 44.64 54.50 54.50 160.87 193.81 -5.20%
EY 0.56 1.21 2.24 1.83 1.83 0.62 0.52 5.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.46 -
P/NAPS 0.70 0.73 0.55 0.79 0.79 1.09 1.26 -32.34%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 27/12/01 25/09/01 29/06/01 22/03/01 21/12/00 03/10/00 29/06/00 -
Price 1.28 0.81 0.83 0.80 0.96 1.04 1.60 -
P/RPS 6.01 3.43 4.22 4.25 4.69 4.84 3.38 46.61%
P/EPS 246.15 67.50 49.40 40.00 48.00 113.04 141.59 44.43%
EY 0.41 1.48 2.02 2.50 2.08 0.88 0.71 -30.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.62 -
P/NAPS 0.96 0.60 0.61 0.58 0.69 0.76 0.92 2.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment