[KOMARK] QoQ TTM Result on 31-Jan-2001 [#3]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
22-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- 41.85%
YoY- 185.49%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 66,896 66,115 64,283 62,777 63,901 64,038 62,132 5.03%
PBT 4,177 5,695 5,426 4,657 3,563 2,401 2,032 61.45%
Tax 146 -192 -152 -386 -552 -232 -196 -
NP 4,323 5,503 5,274 4,271 3,011 2,169 1,836 76.71%
-
NP to SH 4,323 5,503 5,274 4,271 3,011 2,169 1,836 76.71%
-
Tax Rate -3.50% 3.37% 2.80% 8.29% 15.49% 9.66% 9.65% -
Total Cost 62,573 60,612 59,009 58,506 60,890 61,869 60,296 2.49%
-
Net Worth 107,530 109,066 108,135 110,128 110,413 108,507 52,170 61.74%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - 300 300 300 300 -
Div Payout % - - - 7.04% 9.99% 13.87% 16.39% -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 107,530 109,066 108,135 110,128 110,413 108,507 52,170 61.74%
NOSH 80,384 80,166 79,940 80,000 79,900 79,673 30,088 92.19%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 6.46% 8.32% 8.20% 6.80% 4.71% 3.39% 2.95% -
ROE 4.02% 5.05% 4.88% 3.88% 2.73% 2.00% 3.52% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 83.22 82.47 80.41 78.47 79.98 80.38 206.50 -45.34%
EPS 5.38 6.86 6.60 5.34 3.77 2.72 6.10 -8.01%
DPS 0.00 0.00 0.00 0.38 0.38 0.38 1.00 -
NAPS 1.3377 1.3605 1.3527 1.3766 1.3819 1.3619 1.7339 -15.84%
Adjusted Per Share Value based on latest NOSH - 80,000
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 28.97 28.63 27.84 27.19 27.67 27.73 26.91 5.02%
EPS 1.87 2.38 2.28 1.85 1.30 0.94 0.80 75.85%
DPS 0.00 0.00 0.00 0.13 0.13 0.13 0.13 -
NAPS 0.4657 0.4723 0.4683 0.4769 0.4781 0.4699 0.2259 61.76%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 0.93 0.99 0.75 1.09 1.09 1.48 2.19 -
P/RPS 1.12 1.20 0.93 1.39 1.36 1.84 1.06 3.72%
P/EPS 17.29 14.42 11.37 20.42 28.92 54.36 35.89 -38.46%
EY 5.78 6.93 8.80 4.90 3.46 1.84 2.79 62.29%
DY 0.00 0.00 0.00 0.35 0.35 0.26 0.46 -
P/NAPS 0.70 0.73 0.55 0.79 0.79 1.09 1.26 -32.34%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 27/12/01 25/09/01 29/06/01 22/03/01 21/12/00 03/10/00 29/06/00 -
Price 1.28 0.81 0.83 0.80 0.96 1.04 1.60 -
P/RPS 1.54 0.98 1.03 1.02 1.20 1.29 0.77 58.53%
P/EPS 23.80 11.80 12.58 14.98 25.47 38.20 26.22 -6.23%
EY 4.20 8.47 7.95 6.67 3.93 2.62 3.81 6.69%
DY 0.00 0.00 0.00 0.47 0.39 0.36 0.62 -
P/NAPS 0.96 0.60 0.61 0.58 0.69 0.76 0.92 2.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment