[KOMARK] YoY Cumulative Quarter Result on 31-Jan-2001 [#3]

Announcement Date
22-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- 68.64%
YoY- 162.77%
View:
Show?
Cumulative Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 64,740 56,339 49,811 48,546 47,901 0 -100.00%
PBT 1,822 1,192 1,684 4,321 1,696 0 -100.00%
Tax -90 -203 -247 -390 -200 0 -100.00%
NP 1,732 989 1,437 3,931 1,496 0 -100.00%
-
NP to SH 1,732 989 1,437 3,931 1,496 0 -100.00%
-
Tax Rate 4.94% 17.03% 14.67% 9.03% 11.79% - -
Total Cost 63,008 55,350 48,374 44,615 46,405 0 -100.00%
-
Net Worth 105,708 104,574 107,024 110,212 54,323 0 -100.00%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 105,708 104,574 107,024 110,212 54,323 0 -100.00%
NOSH 81,314 81,065 80,730 80,061 29,979 29,906 -1.04%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 2.68% 1.76% 2.88% 8.10% 3.12% 0.00% -
ROE 1.64% 0.95% 1.34% 3.57% 2.75% 0.00% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 79.62 69.50 61.70 60.64 159.78 0.00 -100.00%
EPS 2.13 1.22 1.78 4.91 4.99 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.29 1.3257 1.3766 1.812 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 80,000
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 28.04 24.40 21.57 21.02 20.74 0.00 -100.00%
EPS 0.75 0.43 0.62 1.70 0.65 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4578 0.4529 0.4635 0.4773 0.2352 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 0.78 0.79 1.27 1.09 2.43 0.00 -
P/RPS 0.98 1.14 2.06 1.80 1.52 0.00 -100.00%
P/EPS 36.62 64.75 71.35 22.20 48.70 0.00 -100.00%
EY 2.73 1.54 1.40 4.50 2.05 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.61 0.96 0.79 1.34 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/03/04 31/03/03 28/03/02 22/03/01 31/03/00 - -
Price 0.74 0.62 1.18 0.80 4.24 0.00 -
P/RPS 0.93 0.89 1.91 1.32 2.65 0.00 -100.00%
P/EPS 34.74 50.82 66.29 16.29 84.97 0.00 -100.00%
EY 2.88 1.97 1.51 6.14 1.18 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.48 0.89 0.58 2.34 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment