[KOMARK] QoQ Quarter Result on 31-Oct-1999 [#2]

Announcement Date
23-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-1999
Quarter
31-Oct-1999 [#2]
Profit Trend
QoQ- 89.0%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Revenue 17,122 14,231 16,200 16,485 15,216 0 0 -100.00%
PBT 839 336 400 826 470 0 0 -100.00%
Tax -106 4 -60 -70 -70 0 0 -100.00%
NP 733 340 340 756 400 0 0 -100.00%
-
NP to SH 733 340 340 756 400 0 0 -100.00%
-
Tax Rate 12.63% -1.19% 15.00% 8.47% 14.89% - - -
Total Cost 16,389 13,891 15,860 15,729 14,816 0 0 -100.00%
-
Net Worth 108,507 52,170 54,520 5,402,100 53,398 0 0 -100.00%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Div - 300 - - - - - -
Div Payout % - 88.50% - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Net Worth 108,507 52,170 54,520 5,402,100 53,398 0 0 -100.00%
NOSH 79,673 30,088 30,088 30,000 30,075 0 0 -100.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
NP Margin 4.28% 2.39% 2.10% 4.59% 2.63% 0.00% 0.00% -
ROE 0.68% 0.65% 0.62% 0.01% 0.75% 0.00% 0.00% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 21.49 47.30 53.84 54.95 50.59 0.00 0.00 -100.00%
EPS 0.92 1.13 1.13 2.52 1.33 0.00 0.00 -100.00%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3619 1.7339 1.812 180.07 1.7755 1.7202 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,000
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 7.41 6.16 7.02 7.14 6.59 0.00 0.00 -100.00%
EPS 0.32 0.15 0.15 0.33 0.17 0.00 0.00 -100.00%
DPS 0.00 0.13 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4699 0.2259 0.2361 23.3937 0.2312 1.7202 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - - -
Price 1.48 2.19 2.43 0.00 0.00 0.00 0.00 -
P/RPS 6.89 4.63 4.51 0.00 0.00 0.00 0.00 -100.00%
P/EPS 160.87 193.81 215.04 0.00 0.00 0.00 0.00 -100.00%
EY 0.62 0.52 0.47 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.46 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.26 1.34 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 03/10/00 29/06/00 31/03/00 23/12/99 27/09/99 - - -
Price 1.04 1.60 4.24 0.00 0.00 0.00 0.00 -
P/RPS 4.84 3.38 7.88 0.00 0.00 0.00 0.00 -100.00%
P/EPS 113.04 141.59 375.22 0.00 0.00 0.00 0.00 -100.00%
EY 0.88 0.71 0.27 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.62 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.92 2.34 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment