[KOMARK] QoQ Quarter Result on 31-Jul-2006 [#1]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
28-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Jul-2006 [#1]
Profit Trend
QoQ- 626.67%
YoY- 167.8%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Quarter Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 28,488 25,359 25,925 25,703 29,512 22,186 28,479 0.02%
PBT 993 283 537 251 312 374 581 43.08%
Tax -254 -125 -82 -93 -342 -271 -160 36.19%
NP 739 158 455 158 -30 103 421 45.66%
-
NP to SH 739 158 455 158 -30 103 421 45.66%
-
Tax Rate 25.58% 44.17% 15.27% 37.05% 109.62% 72.46% 27.54% -
Total Cost 27,749 25,201 25,470 25,545 29,542 22,083 28,058 -0.73%
-
Net Worth 111,247 108,229 108,561 106,649 99,750 106,961 108,964 1.39%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 111,247 108,229 108,561 106,649 99,750 106,961 108,964 1.39%
NOSH 79,462 78,999 79,824 78,999 75,000 79,230 82,549 -2.51%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 2.59% 0.62% 1.76% 0.61% -0.10% 0.46% 1.48% -
ROE 0.66% 0.15% 0.42% 0.15% -0.03% 0.10% 0.39% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 35.85 32.10 32.48 32.54 39.35 28.00 34.50 2.59%
EPS 0.93 0.20 0.57 0.20 -0.04 0.13 0.51 49.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.37 1.36 1.35 1.33 1.35 1.32 4.01%
Adjusted Per Share Value based on latest NOSH - 78,999
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 12.34 10.98 11.23 11.13 12.78 9.61 12.33 0.05%
EPS 0.32 0.07 0.20 0.07 -0.01 0.04 0.18 46.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4818 0.4687 0.4701 0.4618 0.432 0.4632 0.4719 1.39%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 0.40 0.39 0.34 0.34 0.37 0.36 0.36 -
P/RPS 1.12 1.21 1.05 1.05 0.94 1.29 1.04 5.07%
P/EPS 43.01 195.00 59.65 170.00 -925.00 276.92 70.59 -28.19%
EY 2.32 0.51 1.68 0.59 -0.11 0.36 1.42 38.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.28 0.25 0.25 0.28 0.27 0.27 4.89%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 29/06/07 30/03/07 22/12/06 28/09/06 29/06/06 30/03/06 23/12/05 -
Price 0.52 0.41 0.34 0.31 0.36 0.34 0.37 -
P/RPS 1.45 1.28 1.05 0.95 0.91 1.21 1.07 22.52%
P/EPS 55.91 205.00 59.65 155.00 -900.00 261.54 72.55 -15.98%
EY 1.79 0.49 1.68 0.65 -0.11 0.38 1.38 18.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.30 0.25 0.23 0.27 0.25 0.28 20.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment