[CME] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
15-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -113.71%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 30,939 1,470 3,736 8,716 36,633 12,619 0 -100.00%
PBT 3,206 -3,828 -1,657 -536 4,014 1,941 0 -100.00%
Tax -497 3,828 1,657 536 21 5 0 -100.00%
NP 2,709 0 0 0 4,035 1,946 0 -100.00%
-
NP to SH 2,709 -3,828 -1,616 -553 4,035 1,946 0 -100.00%
-
Tax Rate 15.50% - - - -0.52% -0.26% - -
Total Cost 28,230 1,470 3,736 8,716 32,598 10,673 0 -100.00%
-
Net Worth 37,062 3,445,199 4,040,000 27,097 2,918,999 2,568,720 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 37,062 3,445,199 4,040,000 27,097 2,918,999 2,568,720 0 -100.00%
NOSH 19,104 1,913,999 2,020,000 18,433 1,945,999 1,945,999 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.76% 0.00% 0.00% 0.00% 11.01% 15.42% 0.00% -
ROE 7.31% -0.11% -0.04% -2.04% 0.14% 0.08% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 161.95 0.08 0.18 47.28 1.88 0.65 0.00 -100.00%
EPS 14.18 -0.20 -0.08 -3.00 21.00 0.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.80 2.00 1.47 1.50 1.32 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,433
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2.95 0.14 0.36 0.83 3.50 1.20 0.00 -100.00%
EPS 0.26 -0.37 -0.15 -0.05 0.38 0.19 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0354 3.2872 3.8547 0.0259 2.7851 2.4509 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.23 0.24 0.20 0.23 0.00 0.00 0.00 -
P/RPS 0.14 312.49 108.14 0.49 0.00 0.00 0.00 -100.00%
P/EPS 1.62 -120.00 -250.00 -7.67 0.00 0.00 0.00 -100.00%
EY 61.65 -0.83 -0.40 -13.04 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.10 0.16 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 09/04/01 16/01/01 21/07/00 14/07/00 29/02/00 28/10/99 - -
Price 0.14 0.21 0.25 0.22 0.18 0.00 0.00 -
P/RPS 0.09 273.43 135.17 0.47 9.56 0.00 0.00 -100.00%
P/EPS 0.99 -105.00 -312.50 -7.33 86.81 0.00 0.00 -100.00%
EY 101.29 -0.95 -0.32 -13.64 1.15 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.12 0.13 0.15 0.12 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment