[ASTEEL] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
08-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -63.87%
YoY- -75.0%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 115,961 111,755 119,100 104,986 124,855 117,458 94,566 14.60%
PBT 1,660 -2,945 -1,044 2,598 7,753 7,960 9,555 -68.96%
Tax -346 360 -57 -757 -1,882 -2,053 -2,258 -71.46%
NP 1,314 -2,585 -1,101 1,841 5,871 5,907 7,297 -68.21%
-
NP to SH 876 -3,264 -2,332 1,786 4,943 5,161 6,810 -74.61%
-
Tax Rate 20.84% - - 29.14% 24.27% 25.79% 23.63% -
Total Cost 114,647 114,340 120,201 103,145 118,984 111,551 87,269 20.01%
-
Net Worth 165,466 168,086 172,450 174,674 160,207 160,303 154,594 4.64%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - 2,449 - - - 4,892 -
Div Payout % - - 0.00% - - - 71.84% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 165,466 168,086 172,450 174,674 160,207 160,303 154,594 4.64%
NOSH 194,666 195,449 195,966 196,263 195,375 195,492 195,689 -0.34%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 1.13% -2.31% -0.92% 1.75% 4.70% 5.03% 7.72% -
ROE 0.53% -1.94% -1.35% 1.02% 3.09% 3.22% 4.41% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 59.57 57.18 60.78 53.49 63.91 60.08 48.32 15.01%
EPS 0.45 -1.67 -1.19 0.91 2.53 2.64 3.48 -74.52%
DPS 0.00 0.00 1.25 0.00 0.00 0.00 2.50 -
NAPS 0.85 0.86 0.88 0.89 0.82 0.82 0.79 5.01%
Adjusted Per Share Value based on latest NOSH - 196,263
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 23.92 23.05 24.56 21.65 25.75 24.22 19.50 14.63%
EPS 0.18 -0.67 -0.48 0.37 1.02 1.06 1.40 -74.62%
DPS 0.00 0.00 0.51 0.00 0.00 0.00 1.01 -
NAPS 0.3413 0.3467 0.3557 0.3603 0.3304 0.3306 0.3188 4.66%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.49 0.545 0.54 0.55 0.52 0.54 0.46 -
P/RPS 0.82 0.95 0.89 1.03 0.81 0.90 0.95 -9.36%
P/EPS 108.89 -32.63 -45.38 60.44 20.55 20.45 13.22 309.43%
EY 0.92 -3.06 -2.20 1.65 4.87 4.89 7.57 -75.55%
DY 0.00 0.00 2.31 0.00 0.00 0.00 5.43 -
P/NAPS 0.58 0.63 0.61 0.62 0.63 0.66 0.58 0.00%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 02/08/11 13/05/11 28/02/11 08/11/10 30/07/10 14/05/10 24/02/10 -
Price 0.50 0.52 0.55 0.55 0.52 0.54 0.48 -
P/RPS 0.84 0.91 0.90 1.03 0.81 0.90 0.99 -10.40%
P/EPS 111.11 -31.14 -46.22 60.44 20.55 20.45 13.79 303.44%
EY 0.90 -3.21 -2.16 1.65 4.87 4.89 7.25 -75.20%
DY 0.00 0.00 2.27 0.00 0.00 0.00 5.21 -
P/NAPS 0.59 0.60 0.63 0.62 0.63 0.66 0.61 -2.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment