[ASTEEL] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
13-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -39.97%
YoY- -163.24%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 103,981 97,660 115,961 111,755 119,100 104,986 124,855 -11.45%
PBT -15,321 -7,311 1,660 -2,945 -1,044 2,598 7,753 -
Tax 2,106 1,846 -346 360 -57 -757 -1,882 -
NP -13,215 -5,465 1,314 -2,585 -1,101 1,841 5,871 -
-
NP to SH -10,872 -4,709 876 -3,264 -2,332 1,786 4,943 -
-
Tax Rate - - 20.84% - - 29.14% 24.27% -
Total Cost 117,196 103,125 114,647 114,340 120,201 103,145 118,984 -1.00%
-
Net Worth 150,667 162,177 165,466 168,086 172,450 174,674 160,207 -3.99%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - 2,449 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 150,667 162,177 165,466 168,086 172,450 174,674 160,207 -3.99%
NOSH 195,672 195,394 194,666 195,449 195,966 196,263 195,375 0.10%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -12.71% -5.60% 1.13% -2.31% -0.92% 1.75% 4.70% -
ROE -7.22% -2.90% 0.53% -1.94% -1.35% 1.02% 3.09% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 53.14 49.98 59.57 57.18 60.78 53.49 63.91 -11.54%
EPS -5.56 -2.41 0.45 -1.67 -1.19 0.91 2.53 -
DPS 0.00 0.00 0.00 0.00 1.25 0.00 0.00 -
NAPS 0.77 0.83 0.85 0.86 0.88 0.89 0.82 -4.09%
Adjusted Per Share Value based on latest NOSH - 195,449
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 21.45 20.14 23.92 23.05 24.56 21.65 25.75 -11.43%
EPS -2.24 -0.97 0.18 -0.67 -0.48 0.37 1.02 -
DPS 0.00 0.00 0.00 0.00 0.51 0.00 0.00 -
NAPS 0.3107 0.3345 0.3413 0.3467 0.3557 0.3603 0.3304 -4.00%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.41 0.41 0.49 0.545 0.54 0.55 0.52 -
P/RPS 0.77 0.82 0.82 0.95 0.89 1.03 0.81 -3.31%
P/EPS -7.38 -17.01 108.89 -32.63 -45.38 60.44 20.55 -
EY -13.55 -5.88 0.92 -3.06 -2.20 1.65 4.87 -
DY 0.00 0.00 0.00 0.00 2.31 0.00 0.00 -
P/NAPS 0.53 0.49 0.58 0.63 0.61 0.62 0.63 -10.85%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 08/11/11 02/08/11 13/05/11 28/02/11 08/11/10 30/07/10 -
Price 0.41 0.435 0.50 0.52 0.55 0.55 0.52 -
P/RPS 0.77 0.87 0.84 0.91 0.90 1.03 0.81 -3.31%
P/EPS -7.38 -18.05 111.11 -31.14 -46.22 60.44 20.55 -
EY -13.55 -5.54 0.90 -3.21 -2.16 1.65 4.87 -
DY 0.00 0.00 0.00 0.00 2.27 0.00 0.00 -
P/NAPS 0.53 0.52 0.59 0.60 0.63 0.62 0.63 -10.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment