[ASTEEL] QoQ Quarter Result on 30-Sep-2017 [#3]

Announcement Date
07-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 24.24%
YoY- -1559.5%
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 65,967 97,413 94,975 101,716 81,486 100,624 105,863 -27.10%
PBT -7,535 4,382 -6,972 -3,224 -4,238 447 -16,344 -40.40%
Tax -318 -239 348 -308 -424 -366 103 -
NP -7,853 4,143 -6,624 -3,532 -4,662 81 -16,241 -38.47%
-
NP to SH -7,856 4,143 -6,624 -3,532 -4,662 81 -16,241 -38.46%
-
Tax Rate - 5.45% - - - 81.88% - -
Total Cost 73,820 93,270 101,599 105,248 86,148 100,543 122,104 -28.56%
-
Net Worth 17,534,209 181,147 177,652 181,135 184,618 191,585 191,585 1947.74%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 17,534,209 181,147 177,652 181,135 184,618 191,585 191,585 1947.74%
NOSH 350,684 348,727 348,337 348,337 348,337 348,337 348,337 0.44%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -11.90% 4.25% -6.97% -3.47% -5.72% 0.08% -15.34% -
ROE -0.04% 2.29% -3.73% -1.95% -2.53% 0.04% -8.48% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 18.81 27.96 27.27 29.20 23.39 28.89 30.39 -27.43%
EPS -2.24 1.19 -1.90 -1.01 -1.34 0.02 -4.66 -38.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 50.00 0.52 0.51 0.52 0.53 0.55 0.55 1938.56%
Adjusted Per Share Value based on latest NOSH - 348,337
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 13.61 20.09 19.59 20.98 16.81 20.75 21.83 -27.08%
EPS -1.62 0.85 -1.37 -0.73 -0.96 0.02 -3.35 -38.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 36.1627 0.3736 0.3664 0.3736 0.3808 0.3951 0.3951 1947.83%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.205 0.375 0.165 0.20 0.23 0.225 0.225 -
P/RPS 1.09 1.34 0.61 0.68 0.98 0.78 0.74 29.55%
P/EPS -9.15 31.53 -8.68 -19.72 -17.19 967.60 -4.83 53.28%
EY -10.93 3.17 -11.52 -5.07 -5.82 0.10 -20.72 -34.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.72 0.32 0.38 0.43 0.41 0.41 -
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 07/08/18 30/04/18 27/02/18 07/11/17 08/08/17 09/05/17 28/02/17 -
Price 0.22 0.215 0.26 0.185 0.205 0.245 0.25 -
P/RPS 1.17 0.77 0.95 0.63 0.88 0.85 0.82 26.82%
P/EPS -9.82 18.08 -13.67 -18.25 -15.32 1,053.61 -5.36 49.89%
EY -10.18 5.53 -7.31 -5.48 -6.53 0.09 -18.65 -33.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.41 0.51 0.36 0.39 0.45 0.45 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment