[PETONE] QoQ Quarter Result on 30-Jun-2005 [#4]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- 1.19%
YoY- -383.49%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 24,018 24,549 24,812 27,581 28,865 34,491 35,406 -22.81%
PBT 240 -1,006 -2,185 -4,713 -4,020 456 1,739 -73.32%
Tax -209 96 -94 642 -100 369 -332 -26.56%
NP 31 -910 -2,279 -4,071 -4,120 825 1,407 -92.15%
-
NP to SH 31 -910 -2,279 -4,071 -4,120 825 1,407 -92.15%
-
Tax Rate 87.08% - - - - -80.92% 19.09% -
Total Cost 23,987 25,459 27,091 31,652 32,985 33,666 33,999 -20.76%
-
Net Worth 76,051 72,527 73,276 75,643 79,796 84,183 82,320 -5.14%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - 419 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 76,051 72,527 73,276 75,643 79,796 84,183 82,320 -5.14%
NOSH 44,285 41,935 41,970 42,024 41,997 42,091 42,000 3.59%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 0.13% -3.71% -9.19% -14.76% -14.27% 2.39% 3.97% -
ROE 0.04% -1.25% -3.11% -5.38% -5.16% 0.98% 1.71% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 54.23 58.54 59.12 65.63 68.73 81.94 84.30 -25.49%
EPS 0.07 -2.17 -5.43 -9.69 -9.81 1.96 3.35 -92.43%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.7173 1.7295 1.7459 1.80 1.90 2.00 1.96 -8.44%
Adjusted Per Share Value based on latest NOSH - 42,024
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 47.28 48.32 48.84 54.29 56.82 67.89 69.69 -22.80%
EPS 0.06 -1.79 -4.49 -8.01 -8.11 1.62 2.77 -92.24%
DPS 0.00 0.00 0.00 0.00 0.83 0.00 0.00 -
NAPS 1.4969 1.4276 1.4423 1.4889 1.5706 1.657 1.6203 -5.14%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.78 0.62 0.80 1.11 1.00 1.10 1.05 -
P/RPS 1.44 1.06 1.35 1.69 1.45 1.34 1.25 9.90%
P/EPS 1,114.29 -28.57 -14.73 -11.46 -10.19 56.12 31.34 983.62%
EY 0.09 -3.50 -6.79 -8.73 -9.81 1.78 3.19 -90.75%
DY 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
P/NAPS 0.45 0.36 0.46 0.62 0.53 0.55 0.54 -11.45%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 26/05/06 27/02/06 29/11/05 30/08/05 31/05/05 28/02/05 29/11/04 -
Price 0.83 0.95 0.65 0.88 0.90 1.02 1.06 -
P/RPS 1.53 1.62 1.10 1.34 1.31 1.24 1.26 13.83%
P/EPS 1,185.71 -43.78 -11.97 -9.08 -9.17 52.04 31.64 1022.32%
EY 0.08 -2.28 -8.35 -11.01 -10.90 1.92 3.16 -91.39%
DY 0.00 0.00 0.00 0.00 1.11 0.00 0.00 -
P/NAPS 0.48 0.55 0.37 0.49 0.47 0.51 0.54 -7.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment