[PETONE] QoQ Annualized Quarter Result on 30-Jun-2005 [#4]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- -134.09%
YoY- -2986.91%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 97,838 98,722 99,248 126,343 131,682 139,794 141,624 -21.87%
PBT -3,933 -6,382 -8,740 -6,475 -2,433 4,390 6,956 -
Tax -276 4 -376 579 -84 74 -1,328 -64.94%
NP -4,209 -6,378 -9,116 -5,896 -2,517 4,464 5,628 -
-
NP to SH -4,209 -6,378 -9,116 -5,896 -2,518 4,464 5,628 -
-
Tax Rate - - - - - -1.69% 19.09% -
Total Cost 102,047 105,100 108,364 132,239 134,199 135,330 135,996 -17.43%
-
Net Worth 72,094 72,666 73,276 75,195 79,935 84,067 82,320 -8.47%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - 560 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 72,094 72,666 73,276 75,195 79,935 84,067 82,320 -8.47%
NOSH 41,981 42,015 41,970 42,008 42,071 42,033 42,000 -0.03%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin -4.30% -6.46% -9.19% -4.67% -1.91% 3.19% 3.97% -
ROE -5.84% -8.78% -12.44% -7.84% -3.15% 5.31% 6.84% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 233.05 234.96 236.47 300.75 313.00 332.57 337.20 -21.84%
EPS -10.03 -15.18 -21.72 -14.04 -6.00 10.62 13.40 -
DPS 0.00 0.00 0.00 0.00 1.33 0.00 0.00 -
NAPS 1.7173 1.7295 1.7459 1.79 1.90 2.00 1.96 -8.44%
Adjusted Per Share Value based on latest NOSH - 42,024
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 192.58 194.32 195.35 248.68 259.19 275.16 278.76 -21.86%
EPS -8.29 -12.55 -17.94 -11.61 -4.96 8.79 11.08 -
DPS 0.00 0.00 0.00 0.00 1.10 0.00 0.00 -
NAPS 1.4191 1.4303 1.4423 1.4801 1.5734 1.6547 1.6203 -8.46%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.78 0.62 0.80 1.11 1.00 1.10 1.05 -
P/RPS 0.33 0.26 0.34 0.37 0.32 0.33 0.31 4.26%
P/EPS -7.78 -4.08 -3.68 -7.91 -16.70 10.36 7.84 -
EY -12.85 -24.48 -27.15 -12.64 -5.99 9.65 12.76 -
DY 0.00 0.00 0.00 0.00 1.33 0.00 0.00 -
P/NAPS 0.45 0.36 0.46 0.62 0.53 0.55 0.54 -11.45%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 26/05/06 27/02/06 29/11/05 30/08/05 31/05/05 28/02/05 29/11/04 -
Price 0.83 0.95 0.65 0.88 0.90 1.02 1.06 -
P/RPS 0.36 0.40 0.27 0.29 0.29 0.31 0.31 10.49%
P/EPS -8.28 -6.26 -2.99 -6.27 -15.03 9.60 7.91 -
EY -12.08 -15.98 -33.42 -15.95 -6.65 10.41 12.64 -
DY 0.00 0.00 0.00 0.00 1.48 0.00 0.00 -
P/NAPS 0.48 0.55 0.37 0.49 0.47 0.51 0.54 -7.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment