[PETONE] QoQ TTM Result on 30-Jun-2005 [#4]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- -118.28%
YoY- -2879.5%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
TTM Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 100,960 105,807 115,749 126,343 128,655 125,959 117,054 -9.39%
PBT -7,664 -11,924 -10,462 -6,538 -2,120 3,272 3,480 -
Tax 435 544 817 579 -610 -308 -854 -
NP -7,229 -11,380 -9,645 -5,959 -2,730 2,964 2,626 -
-
NP to SH -7,229 -11,380 -9,645 -5,959 -2,730 2,964 2,626 -
-
Tax Rate - - - - - 9.41% 24.54% -
Total Cost 108,189 117,187 125,394 132,302 131,385 122,995 114,428 -3.67%
-
Net Worth 76,051 72,527 73,276 75,643 79,796 84,183 82,320 -5.14%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - 419 419 419 419 399 399 -
Div Payout % - 0.00% 0.00% 0.00% 0.00% 13.48% 15.21% -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 76,051 72,527 73,276 75,643 79,796 84,183 82,320 -5.14%
NOSH 44,285 41,935 41,970 42,024 41,997 42,091 42,000 3.59%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin -7.16% -10.76% -8.33% -4.72% -2.12% 2.35% 2.24% -
ROE -9.51% -15.69% -13.16% -7.88% -3.42% 3.52% 3.19% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 227.97 252.31 275.79 300.64 306.34 299.25 278.70 -12.54%
EPS -16.32 -27.14 -22.98 -14.18 -6.50 7.04 6.25 -
DPS 0.00 1.00 1.00 1.00 1.00 0.95 0.95 -
NAPS 1.7173 1.7295 1.7459 1.80 1.90 2.00 1.96 -8.44%
Adjusted Per Share Value based on latest NOSH - 42,024
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 198.72 208.26 227.83 248.68 253.23 247.93 230.40 -9.39%
EPS -14.23 -22.40 -18.98 -11.73 -5.37 5.83 5.17 -
DPS 0.00 0.83 0.83 0.83 0.83 0.79 0.79 -
NAPS 1.4969 1.4276 1.4423 1.4889 1.5706 1.657 1.6203 -5.14%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.78 0.62 0.80 1.11 1.00 1.10 1.05 -
P/RPS 0.34 0.25 0.29 0.37 0.33 0.37 0.38 -7.15%
P/EPS -4.78 -2.28 -3.48 -7.83 -15.38 15.62 16.79 -
EY -20.93 -43.77 -28.73 -12.77 -6.50 6.40 5.95 -
DY 0.00 1.61 1.25 0.90 1.00 0.86 0.91 -
P/NAPS 0.45 0.36 0.46 0.62 0.53 0.55 0.54 -11.45%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 26/05/06 27/02/06 29/11/05 30/08/05 31/05/05 28/02/05 29/11/04 -
Price 0.83 0.95 0.65 0.88 0.90 1.02 1.06 -
P/RPS 0.36 0.38 0.24 0.29 0.29 0.34 0.38 -3.54%
P/EPS -5.08 -3.50 -2.83 -6.21 -13.85 14.49 16.95 -
EY -19.67 -28.57 -35.35 -16.11 -7.22 6.90 5.90 -
DY 0.00 1.05 1.54 1.14 1.11 0.93 0.90 -
P/NAPS 0.48 0.55 0.37 0.49 0.47 0.51 0.54 -7.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment