[PETONE] YoY TTM Result on 30-Jun-2005 [#4]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- -118.28%
YoY- -2879.5%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 49,878 91,153 98,101 126,343 102,901 82,250 66,834 -4.75%
PBT -8,537 158 -1,179 -6,538 268 -4,589 -1,167 39.28%
Tax -3,070 731 1,033 579 -468 1,158 1,312 -
NP -11,607 889 -146 -5,959 -200 -3,431 145 -
-
NP to SH -11,607 889 -146 -5,959 -200 -3,431 115 -
-
Tax Rate - -462.66% - - 174.63% - - -
Total Cost 61,485 90,264 98,247 132,302 103,101 85,681 66,689 -1.34%
-
Net Worth 65,224 79,214 41,985 75,643 82,516 83,536 91,200 -5.42%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - 419 399 - - -
Div Payout % - - - 0.00% 0.00% - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 65,224 79,214 41,985 75,643 82,516 83,536 91,200 -5.42%
NOSH 42,004 41,621 41,985 42,024 42,100 39,969 40,000 0.81%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -23.27% 0.98% -0.15% -4.72% -0.19% -4.17% 0.22% -
ROE -17.80% 1.12% -0.35% -7.88% -0.24% -4.11% 0.13% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 118.74 219.00 233.66 300.64 244.42 205.78 167.08 -5.52%
EPS -27.63 2.14 -0.35 -14.18 -0.48 -8.58 0.29 -
DPS 0.00 0.00 0.00 1.00 0.95 0.00 0.00 -
NAPS 1.5528 1.9032 1.00 1.80 1.96 2.09 2.28 -6.19%
Adjusted Per Share Value based on latest NOSH - 42,024
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 98.18 179.42 193.09 248.68 202.54 161.89 131.55 -4.75%
EPS -22.85 1.75 -0.29 -11.73 -0.39 -6.75 0.23 -
DPS 0.00 0.00 0.00 0.83 0.79 0.00 0.00 -
NAPS 1.2838 1.5592 0.8264 1.4889 1.6242 1.6443 1.7951 -5.42%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 1.53 0.68 0.80 1.11 1.16 1.34 1.55 -
P/RPS 1.29 0.31 0.34 0.37 0.47 0.65 0.93 5.59%
P/EPS -5.54 31.84 -230.06 -7.83 -244.18 -15.61 539.13 -
EY -18.06 3.14 -0.43 -12.77 -0.41 -6.41 0.19 -
DY 0.00 0.00 0.00 0.90 0.82 0.00 0.00 -
P/NAPS 0.99 0.36 0.80 0.62 0.59 0.64 0.68 6.45%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 27/08/08 30/08/07 29/08/06 30/08/05 27/08/04 29/08/03 30/08/02 -
Price 1.20 0.70 0.65 0.88 1.19 1.50 1.43 -
P/RPS 1.01 0.32 0.28 0.29 0.49 0.73 0.86 2.71%
P/EPS -4.34 32.77 -186.92 -6.21 -250.50 -17.47 497.39 -
EY -23.03 3.05 -0.53 -16.11 -0.40 -5.72 0.20 -
DY 0.00 0.00 0.00 1.14 0.80 0.00 0.00 -
P/NAPS 0.77 0.37 0.65 0.49 0.61 0.72 0.63 3.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment