[ZECON] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[ZECON] ZECON BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -82.89%
YoY- -121.7%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 63,326 65,793 119,748 79,290 40,220 143,102 153,864 -44.69%
PBT 1,132 11,599 3,937 -5,776 2,625 15,746 8,457 -73.86%
Tax 9 -606 -1,938 -985 -1,403 -4,627 -2,326 -
NP 1,141 10,993 1,999 -6,761 1,222 11,119 6,131 -67.43%
-
NP to SH 1,623 2,144 -1,269 -6,286 -3,437 9,148 5,062 -53.18%
-
Tax Rate -0.80% 5.22% 49.23% - 53.45% 29.39% 27.50% -
Total Cost 62,185 54,800 117,749 86,051 38,998 131,983 147,733 -43.86%
-
Net Worth 252,207 250,766 249,324 249,324 259,413 263,289 253,648 -0.37%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 252,207 250,766 249,324 249,324 259,413 263,289 253,648 -0.37%
NOSH 144,118 144,118 144,118 144,118 144,118 144,118 144,118 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 1.80% 16.71% 1.67% -8.53% 3.04% 7.77% 3.98% -
ROE 0.64% 0.85% -0.51% -2.52% -1.32% 3.47% 2.00% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 43.94 45.65 83.09 55.02 27.91 99.29 106.76 -44.69%
EPS 1.13 1.49 -0.88 -4.36 -2.38 6.35 3.51 -53.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.74 1.73 1.73 1.80 1.8269 1.76 -0.37%
Adjusted Per Share Value based on latest NOSH - 144,118
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 42.89 44.56 81.10 53.70 27.24 96.91 104.20 -44.69%
EPS 1.10 1.45 -0.86 -4.26 -2.33 6.20 3.43 -53.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.708 1.6982 1.6885 1.6885 1.7568 1.783 1.7177 -0.37%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.44 0.495 0.52 0.46 0.55 0.365 0.605 -
P/RPS 1.00 1.08 0.63 0.84 1.97 0.37 0.57 45.51%
P/EPS 39.07 33.27 -59.06 -10.55 -23.06 5.75 17.22 72.75%
EY 2.56 3.01 -1.69 -9.48 -4.34 17.39 5.81 -42.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.30 0.27 0.31 0.20 0.34 -18.54%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 26/08/21 25/05/21 25/02/21 26/11/20 28/08/20 25/06/20 26/02/20 -
Price 0.44 0.00 0.475 0.485 0.59 0.375 0.58 -
P/RPS 1.00 0.00 0.57 0.88 2.11 0.38 0.54 50.85%
P/EPS 39.07 0.00 -53.95 -11.12 -24.74 5.91 16.51 77.67%
EY 2.56 0.00 -1.85 -8.99 -4.04 16.93 6.06 -43.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.00 0.27 0.28 0.33 0.21 0.33 -16.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment