[ZECON] QoQ Quarter Result on 31-Dec-2020

Stock
[ZECON] ZECON BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2020
Profit Trend
QoQ- 79.81%
YoY- -125.07%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 234,204 63,326 65,793 119,748 79,290 40,220 143,102 38.83%
PBT 15,663 1,132 11,599 3,937 -5,776 2,625 15,746 -0.35%
Tax -6,246 9 -606 -1,938 -985 -1,403 -4,627 22.12%
NP 9,417 1,141 10,993 1,999 -6,761 1,222 11,119 -10.47%
-
NP to SH 506 1,623 2,144 -1,269 -6,286 -3,437 9,148 -85.45%
-
Tax Rate 39.88% -0.80% 5.22% 49.23% - 53.45% 29.39% -
Total Cost 224,787 62,185 54,800 117,749 86,051 38,998 131,983 42.56%
-
Net Worth 253,679 252,207 250,766 249,324 249,324 259,413 263,289 -2.44%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 253,679 252,207 250,766 249,324 249,324 259,413 263,289 -2.44%
NOSH 144,188 144,118 144,118 144,118 144,118 144,118 144,118 0.03%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 4.02% 1.80% 16.71% 1.67% -8.53% 3.04% 7.77% -
ROE 0.20% 0.64% 0.85% -0.51% -2.52% -1.32% 3.47% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 162.49 43.94 45.65 83.09 55.02 27.91 99.29 38.83%
EPS 0.35 1.13 1.49 -0.88 -4.36 -2.38 6.35 -85.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.75 1.74 1.73 1.73 1.80 1.8269 -2.45%
Adjusted Per Share Value based on latest NOSH - 144,118
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 158.18 42.77 44.44 80.88 53.55 27.16 96.65 38.83%
EPS 0.34 1.10 1.45 -0.86 -4.25 -2.32 6.18 -85.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7133 1.7034 1.6936 1.6839 1.6839 1.752 1.7782 -2.44%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.45 0.44 0.495 0.52 0.46 0.55 0.365 -
P/RPS 0.28 1.00 1.08 0.63 0.84 1.97 0.37 -16.94%
P/EPS 128.18 39.07 33.27 -59.06 -10.55 -23.06 5.75 690.58%
EY 0.78 2.56 3.01 -1.69 -9.48 -4.34 17.39 -87.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.28 0.30 0.27 0.31 0.20 19.09%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 26/08/21 25/05/21 25/02/21 26/11/20 28/08/20 25/06/20 -
Price 0.46 0.44 0.00 0.475 0.485 0.59 0.375 -
P/RPS 0.28 1.00 0.00 0.57 0.88 2.11 0.38 -18.40%
P/EPS 131.03 39.07 0.00 -53.95 -11.12 -24.74 5.91 687.71%
EY 0.76 2.56 0.00 -1.85 -8.99 -4.04 16.93 -87.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.00 0.27 0.28 0.33 0.21 15.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment