[ZECON] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[ZECON] ZECON BHD
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -98.03%
YoY- -57.22%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 47,520 36,811 24,185 24,485 36,646 59,800 45,395 3.08%
PBT 1,588 1,805 116 140 6,663 -755 839 52.83%
Tax -941 -153 -1,429 0 -2,342 -1,585 -1,293 -19.04%
NP 647 1,652 -1,313 140 4,321 -2,340 -454 -
-
NP to SH 580 1,911 -1,315 83 4,213 -2,294 -369 -
-
Tax Rate 59.26% 8.48% 1,231.90% 0.00% 35.15% - 154.11% -
Total Cost 46,873 35,159 25,498 24,345 32,325 62,140 45,849 1.47%
-
Net Worth 147,959 163,629 163,777 94,758 166,615 173,244 174,977 -10.55%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 147,959 163,629 163,777 94,758 166,615 173,244 174,977 -10.55%
NOSH 118,367 119,437 119,545 69,166 119,011 119,479 119,032 -0.37%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 1.36% 4.49% -5.43% 0.57% 11.79% -3.91% -1.00% -
ROE 0.39% 1.17% -0.80% 0.09% 2.53% -1.32% -0.21% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 40.15 30.82 20.23 35.40 30.79 50.05 38.14 3.47%
EPS 0.49 1.60 -1.10 0.12 3.54 -1.93 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.37 1.37 1.37 1.40 1.45 1.47 -10.21%
Adjusted Per Share Value based on latest NOSH - 69,166
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 32.22 24.96 16.40 16.60 24.84 40.54 30.78 3.08%
EPS 0.39 1.30 -0.89 0.06 2.86 -1.56 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0031 1.1093 1.1103 0.6424 1.1296 1.1745 1.1863 -10.55%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.59 0.44 0.465 0.54 0.48 0.55 0.53 -
P/RPS 1.47 1.43 2.30 1.53 1.56 1.10 1.39 3.79%
P/EPS 120.41 27.50 -42.27 450.00 13.56 -28.65 -170.97 -
EY 0.83 3.64 -2.37 0.22 7.38 -3.49 -0.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.32 0.34 0.39 0.34 0.38 0.36 19.39%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 24/11/11 23/08/11 25/05/11 28/02/11 30/11/10 23/08/10 -
Price 0.56 0.61 0.61 0.465 0.55 0.55 0.51 -
P/RPS 1.39 1.98 3.02 1.31 1.79 1.10 1.34 2.46%
P/EPS 114.29 38.13 -55.45 387.50 15.54 -28.65 -164.52 -
EY 0.88 2.62 -1.80 0.26 6.44 -3.49 -0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.45 0.34 0.39 0.38 0.35 18.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment