[HIGHTEC] QoQ Quarter Result on 31-Jan-2002 [#1]

Announcement Date
28-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
31-Jan-2002 [#1]
Profit Trend
QoQ- -92.2%
YoY- -95.94%
View:
Show?
Quarter Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 7,243 6,256 5,599 4,971 6,456 6,956 7,382 -1.25%
PBT 821 666 205 144 747 593 455 48.05%
Tax -1,256 -115 -153 -116 -388 -116 -94 460.43%
NP -435 551 52 28 359 477 361 -
-
NP to SH -435 551 52 28 359 477 361 -
-
Tax Rate 152.98% 17.27% 74.63% 80.56% 51.94% 19.56% 20.66% -
Total Cost 7,678 5,705 5,547 4,943 6,097 6,479 7,021 6.12%
-
Net Worth 54,388 56,315 54,800 54,799 54,647 56,518 56,155 -2.10%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div 2,029 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 54,388 56,315 54,800 54,799 54,647 56,518 56,155 -2.10%
NOSH 40,588 40,514 40,000 39,999 39,888 40,084 40,111 0.78%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin -6.01% 8.81% 0.93% 0.56% 5.56% 6.86% 4.89% -
ROE -0.80% 0.98% 0.09% 0.05% 0.66% 0.84% 0.64% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 17.85 15.44 14.00 12.43 16.18 17.35 18.40 -1.99%
EPS -1.07 1.36 0.13 0.07 0.90 1.19 0.90 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.39 1.37 1.37 1.37 1.41 1.40 -2.87%
Adjusted Per Share Value based on latest NOSH - 39,999
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 5.94 5.13 4.60 4.08 5.30 5.71 6.06 -1.32%
EPS -0.36 0.45 0.04 0.02 0.29 0.39 0.30 -
DPS 1.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4464 0.4622 0.4498 0.4498 0.4485 0.4639 0.4609 -2.10%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 30/01/02 31/10/01 31/07/01 30/04/01 -
Price 1.20 1.38 1.66 1.73 1.98 1.90 1.45 -
P/RPS 6.72 8.94 11.86 13.92 12.23 10.95 7.88 -10.04%
P/EPS -111.97 101.47 1,276.92 2,471.43 220.00 159.66 161.11 -
EY -0.89 0.99 0.08 0.04 0.45 0.63 0.62 -
DY 4.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.99 1.21 1.26 1.45 1.35 1.04 -9.16%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 23/12/02 30/09/02 24/06/02 28/03/02 27/12/01 21/09/01 29/06/01 -
Price 1.15 1.14 1.47 1.74 1.76 1.40 1.36 -
P/RPS 6.44 7.38 10.50 14.00 10.87 8.07 7.39 -8.74%
P/EPS -107.30 83.82 1,130.77 2,485.71 195.56 117.65 151.11 -
EY -0.93 1.19 0.09 0.04 0.51 0.85 0.66 -
DY 4.35 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.82 1.07 1.27 1.28 0.99 0.97 -7.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment