[HIGHTEC] QoQ TTM Result on 31-Jan-2002 [#1]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
28-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
31-Jan-2002 [#1]
Profit Trend
QoQ- -35.5%
YoY- -72.89%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 24,069 23,282 23,982 25,765 27,916 29,942 31,807 -16.91%
PBT 1,836 1,740 1,667 1,917 2,677 4,390 4,969 -48.41%
Tax -1,640 -772 -773 -714 -812 -1,065 -1,078 32.17%
NP 196 968 894 1,203 1,865 3,325 3,891 -86.28%
-
NP to SH 196 968 894 1,203 1,865 3,325 3,891 -86.28%
-
Tax Rate 89.32% 44.37% 46.37% 37.25% 30.33% 24.26% 21.69% -
Total Cost 23,873 22,314 23,088 24,562 26,051 26,617 27,916 -9.87%
-
Net Worth 54,388 56,315 54,800 54,799 39,888 56,518 56,155 -2.10%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div 2,029 - - - - - - -
Div Payout % 1,035.41% - - - - - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 54,388 56,315 54,800 54,799 39,888 56,518 56,155 -2.10%
NOSH 40,588 40,514 40,000 39,999 39,888 40,084 40,111 0.78%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 0.81% 4.16% 3.73% 4.67% 6.68% 11.10% 12.23% -
ROE 0.36% 1.72% 1.63% 2.20% 4.68% 5.88% 6.93% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 59.30 57.47 59.95 64.41 69.98 74.70 79.30 -17.57%
EPS 0.48 2.39 2.24 3.01 4.68 8.30 9.70 -86.44%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.39 1.37 1.37 1.00 1.41 1.40 -2.87%
Adjusted Per Share Value based on latest NOSH - 39,999
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 19.76 19.11 19.68 21.15 22.91 24.58 26.11 -16.91%
EPS 0.16 0.79 0.73 0.99 1.53 2.73 3.19 -86.32%
DPS 1.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4464 0.4622 0.4498 0.4498 0.3274 0.4639 0.4609 -2.10%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 30/01/02 31/10/01 31/07/01 30/04/01 -
Price 1.20 1.38 1.66 1.73 1.98 1.90 1.45 -
P/RPS 2.02 2.40 2.77 2.69 2.83 2.54 1.83 6.78%
P/EPS 248.50 57.76 74.27 57.52 42.35 22.91 14.95 547.98%
EY 0.40 1.73 1.35 1.74 2.36 4.37 6.69 -84.63%
DY 4.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.99 1.21 1.26 1.98 1.35 1.04 -9.16%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 23/12/02 30/09/02 24/06/02 28/03/02 27/12/01 21/09/01 29/06/01 -
Price 1.15 1.14 1.47 1.74 1.76 1.40 1.36 -
P/RPS 1.94 1.98 2.45 2.70 2.51 1.87 1.72 8.33%
P/EPS 238.15 47.71 65.77 57.86 37.64 16.88 14.02 557.39%
EY 0.42 2.10 1.52 1.73 2.66 5.93 7.13 -84.78%
DY 4.35 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.82 1.07 1.27 1.76 0.99 0.97 -7.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment