[HIGHTEC] QoQ Cumulative Quarter Result on 31-Jan-2002 [#1]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
28-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
31-Jan-2002 [#1]
Profit Trend
QoQ- -98.52%
YoY- -95.94%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 24,069 16,826 10,570 4,971 27,916 21,460 14,504 40.03%
PBT 1,836 1,015 349 144 2,699 1,952 1,359 22.14%
Tax -1,640 -384 -269 -116 -812 -424 -308 203.99%
NP 196 631 80 28 1,887 1,528 1,051 -67.25%
-
NP to SH 196 631 80 28 1,887 1,528 1,051 -67.25%
-
Tax Rate 89.32% 37.83% 77.08% 80.56% 30.09% 21.72% 22.66% -
Total Cost 23,873 16,195 10,490 4,943 26,029 19,932 13,453 46.42%
-
Net Worth 52,642 56,223 54,799 54,799 54,887 56,399 55,946 -3.96%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div 2,009 - - - 2,003 - - -
Div Payout % 1,025.13% - - - 106.16% - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 52,642 56,223 54,799 54,799 54,887 56,399 55,946 -3.96%
NOSH 40,185 40,448 39,999 39,999 40,063 40,000 39,961 0.37%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 0.81% 3.75% 0.76% 0.56% 6.76% 7.12% 7.25% -
ROE 0.37% 1.12% 0.15% 0.05% 3.44% 2.71% 1.88% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 59.90 41.60 26.43 12.43 69.68 53.65 36.29 39.53%
EPS 0.48 1.56 0.20 0.07 4.71 3.82 2.63 -67.72%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.31 1.39 1.37 1.37 1.37 1.41 1.40 -4.32%
Adjusted Per Share Value based on latest NOSH - 39,999
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 19.76 13.81 8.68 4.08 22.91 17.61 11.90 40.09%
EPS 0.16 0.52 0.07 0.02 1.55 1.25 0.86 -67.31%
DPS 1.65 0.00 0.00 0.00 1.64 0.00 0.00 -
NAPS 0.4321 0.4615 0.4498 0.4498 0.4505 0.4629 0.4592 -3.96%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 30/01/02 31/10/01 31/07/01 30/04/01 -
Price 1.20 1.38 1.66 1.73 1.98 1.90 1.45 -
P/RPS 2.00 3.32 6.28 13.92 2.84 3.54 4.00 -36.92%
P/EPS 246.03 88.46 830.00 2,471.43 42.04 49.74 55.13 170.32%
EY 0.41 1.13 0.12 0.04 2.38 2.01 1.81 -62.73%
DY 4.17 0.00 0.00 0.00 2.53 0.00 0.00 -
P/NAPS 0.92 0.99 1.21 1.26 1.45 1.35 1.04 -7.82%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 23/12/02 30/09/02 24/06/02 28/03/02 27/12/01 21/09/01 29/06/01 -
Price 1.15 1.14 1.47 1.74 1.76 1.40 1.36 -
P/RPS 1.92 2.74 5.56 14.00 2.53 2.61 3.75 -35.92%
P/EPS 235.78 73.08 735.00 2,485.71 37.37 36.65 51.71 174.21%
EY 0.42 1.37 0.14 0.04 2.68 2.73 1.93 -63.71%
DY 4.35 0.00 0.00 0.00 2.84 0.00 0.00 -
P/NAPS 0.88 0.82 1.07 1.27 1.28 0.99 0.97 -6.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment