[HIGHTEC] QoQ Quarter Result on 31-Jul-2010 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
22-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jul-2010 [#3]
Profit Trend
QoQ- 224.06%
YoY- 59.24%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 6,761 6,846 6,708 6,676 5,103 4,971 6,410 3.62%
PBT 1,375 607 220 761 -743 149 841 38.90%
Tax -403 -53 1,045 -54 114 -44 -89 174.45%
NP 972 554 1,265 707 -629 105 752 18.71%
-
NP to SH 989 568 1,428 758 -611 115 746 20.74%
-
Tax Rate 29.31% 8.73% -475.00% 7.10% - 29.53% 10.58% -
Total Cost 5,789 6,292 5,443 5,969 5,732 4,866 5,658 1.54%
-
Net Worth 52,601 51,657 51,245 50,024 49,465 49,338 49,356 4.34%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - 376 -
Div Payout % - - - - - - 50.50% -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 52,601 51,657 51,245 50,024 49,465 49,338 49,356 4.34%
NOSH 37,604 37,615 37,678 37,711 37,696 37,096 37,676 -0.12%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 14.38% 8.09% 18.86% 10.59% -12.33% 2.11% 11.73% -
ROE 1.88% 1.10% 2.79% 1.52% -1.24% 0.23% 1.51% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 17.98 18.20 17.80 17.70 13.54 13.40 17.01 3.77%
EPS 2.63 1.51 3.79 2.01 -1.62 0.31 1.98 20.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.3988 1.3733 1.3601 1.3265 1.3122 1.33 1.31 4.48%
Adjusted Per Share Value based on latest NOSH - 37,711
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 5.55 5.62 5.51 5.48 4.19 4.08 5.26 3.65%
EPS 0.81 0.47 1.17 0.62 -0.50 0.09 0.61 20.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.31 -
NAPS 0.4317 0.424 0.4206 0.4106 0.406 0.405 0.4051 4.34%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 0.74 0.865 0.76 0.86 0.87 0.82 1.00 -
P/RPS 4.12 4.75 4.27 4.86 6.43 6.12 5.88 -21.16%
P/EPS 28.14 57.28 20.05 42.79 -53.68 264.52 50.51 -32.36%
EY 3.55 1.75 4.99 2.34 -1.86 0.38 1.98 47.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
P/NAPS 0.53 0.63 0.56 0.65 0.66 0.62 0.76 -21.41%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 28/06/11 23/03/11 24/12/10 22/09/10 23/06/10 26/03/10 05/01/10 -
Price 0.86 0.75 0.79 0.80 0.87 0.77 0.87 -
P/RPS 4.78 4.12 4.44 4.52 6.43 5.75 5.11 -4.36%
P/EPS 32.70 49.67 20.84 39.80 -53.68 248.39 43.94 -17.92%
EY 3.06 2.01 4.80 2.51 -1.86 0.40 2.28 21.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.15 -
P/NAPS 0.61 0.55 0.58 0.60 0.66 0.58 0.66 -5.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment