[HIGHTEC] QoQ Annualized Quarter Result on 31-Jul-2010 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
22-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jul-2010 [#3]
Profit Trend
QoQ- 136.42%
YoY- 141.63%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 27,214 27,384 23,458 22,945 20,148 19,884 19,338 25.65%
PBT 3,964 2,428 387 222 -1,188 596 68 1414.66%
Tax -912 -212 1,061 33 140 -176 -16 1392.10%
NP 3,052 2,216 1,448 256 -1,048 420 52 1421.57%
-
NP to SH 3,114 2,272 1,691 361 -992 460 95 930.79%
-
Tax Rate 23.01% 8.73% -274.16% -14.86% - 29.53% 23.53% -
Total Cost 24,162 25,168 22,010 22,689 21,196 19,464 19,286 16.26%
-
Net Worth 52,607 51,657 51,223 49,648 49,280 49,338 49,779 3.76%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - 380 -
Div Payout % - - - - - - 400.00% -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 52,607 51,657 51,223 49,648 49,280 49,338 49,779 3.76%
NOSH 37,608 37,615 37,661 37,428 37,555 37,096 38,000 -0.69%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 11.21% 8.09% 6.17% 1.12% -5.20% 2.11% 0.27% -
ROE 5.92% 4.40% 3.30% 0.73% -2.01% 0.93% 0.19% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 72.36 72.80 62.29 61.30 53.65 53.60 50.89 26.52%
EPS 8.28 6.04 4.49 0.96 -2.64 1.24 0.25 937.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.3988 1.3733 1.3601 1.3265 1.3122 1.33 1.31 4.48%
Adjusted Per Share Value based on latest NOSH - 37,711
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 22.34 22.48 19.25 18.83 16.54 16.32 15.87 25.68%
EPS 2.56 1.86 1.39 0.30 -0.81 0.38 0.08 914.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.31 -
NAPS 0.4318 0.424 0.4204 0.4075 0.4045 0.405 0.4086 3.76%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 0.74 0.865 0.76 0.86 0.87 0.82 1.00 -
P/RPS 1.02 1.19 1.22 1.40 1.62 1.53 1.97 -35.59%
P/EPS 8.94 14.32 16.93 89.08 -32.94 66.13 400.00 -92.12%
EY 11.19 6.98 5.91 1.12 -3.04 1.51 0.25 1169.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
P/NAPS 0.53 0.63 0.56 0.65 0.66 0.62 0.76 -21.41%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 28/06/11 23/03/11 24/12/10 22/09/10 23/06/10 26/03/10 05/01/10 -
Price 0.86 0.75 0.79 0.80 0.87 0.77 0.87 -
P/RPS 1.19 1.03 1.27 1.30 1.62 1.44 1.71 -21.52%
P/EPS 10.39 12.42 17.59 82.87 -32.94 62.10 348.00 -90.43%
EY 9.63 8.05 5.68 1.21 -3.04 1.61 0.29 939.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.15 -
P/NAPS 0.61 0.55 0.58 0.60 0.66 0.58 0.66 -5.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment