[TGUAN] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[TGUAN] THONG GUAN INDUSTRIES BHD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 1.46%
YoY- -19.25%
Quarter Report
Latest QR
Upcoming QR
TGUAN's Result
TGUAN's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 303,236 344,652 318,447 317,379 290,691 313,601 317,527 -3.02%
PBT 26,037 31,230 13,777 28,213 24,846 24,566 22,566 10.01%
Tax -5,008 -6,614 -4,788 -5,925 -4,328 -4,437 -2,596 55.02%
NP 21,029 24,616 8,989 22,288 20,518 20,129 19,970 3.50%
-
NP to SH 20,901 23,912 7,960 21,900 21,584 19,551 19,294 5.48%
-
Tax Rate 19.23% 21.18% 34.75% 21.00% 17.42% 18.06% 11.50% -
Total Cost 282,207 320,036 309,458 295,091 270,173 293,472 297,557 -3.47%
-
Net Worth 959,702 941,533 918,751 875,357 853,201 833,279 811,637 11.83%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 9,996 - 11,778 - - 4,890 8,696 9.74%
Div Payout % 47.83% - 147.98% - - 25.01% 45.07% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 959,702 941,533 918,751 875,357 853,201 833,279 811,637 11.83%
NOSH 403,942 402,473 398,242 397,489 394,444 394,185 393,277 1.80%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 6.93% 7.14% 2.82% 7.02% 7.06% 6.42% 6.29% -
ROE 2.18% 2.54% 0.87% 2.50% 2.53% 2.35% 2.38% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 75.83 86.39 81.11 80.85 74.27 80.16 82.16 -5.20%
EPS 5.23 5.99 2.03 5.58 5.51 5.00 4.99 3.18%
DPS 2.50 0.00 3.00 0.00 0.00 1.25 2.25 7.28%
NAPS 2.40 2.36 2.34 2.23 2.18 2.13 2.10 9.31%
Adjusted Per Share Value based on latest NOSH - 397,489
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 74.98 85.22 78.74 78.47 71.87 77.54 78.51 -3.02%
EPS 5.17 5.91 1.97 5.41 5.34 4.83 4.77 5.52%
DPS 2.47 0.00 2.91 0.00 0.00 1.21 2.15 9.70%
NAPS 2.3729 2.328 2.2716 2.1643 2.1096 2.0603 2.0068 11.83%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.96 1.88 1.88 1.92 2.14 2.30 2.36 -
P/RPS 2.58 2.18 2.32 2.37 2.88 2.87 2.87 -6.86%
P/EPS 37.50 31.37 92.73 34.41 38.80 46.02 47.28 -14.32%
EY 2.67 3.19 1.08 2.91 2.58 2.17 2.12 16.63%
DY 1.28 0.00 1.60 0.00 0.00 0.54 0.95 22.01%
P/NAPS 0.82 0.80 0.80 0.86 0.98 1.08 1.12 -18.78%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 21/08/24 23/05/24 28/02/24 23/11/23 24/08/23 22/05/23 28/02/23 -
Price 1.73 2.05 1.90 1.90 2.05 2.22 2.30 -
P/RPS 2.28 2.37 2.34 2.35 2.76 2.77 2.80 -12.81%
P/EPS 33.10 34.20 93.72 34.06 37.17 44.42 46.07 -19.79%
EY 3.02 2.92 1.07 2.94 2.69 2.25 2.17 24.67%
DY 1.45 0.00 1.58 0.00 0.00 0.56 0.98 29.87%
P/NAPS 0.72 0.87 0.81 0.85 0.94 1.04 1.10 -24.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment