[PATIMAS] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[PATIMAS] PATIMAS COMPUTERS BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -32.93%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PATIMAS's Result
PATIMAS's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 17,289 23,049 22,883 21,446 21,897 21,122 0 -100.00%
PBT 2,107 3,341 4,668 2,198 2,866 3,652 0 -100.00%
Tax -963 -1,204 -415 -964 -1,026 85 0 -100.00%
NP 1,144 2,137 4,253 1,234 1,840 3,737 0 -100.00%
-
NP to SH 1,144 2,137 4,253 1,234 1,840 3,737 0 -100.00%
-
Tax Rate 45.70% 36.04% 8.89% 43.86% 35.80% -2.33% - -
Total Cost 16,145 20,912 18,630 20,212 20,057 17,385 0 -100.00%
-
Net Worth 77,329 78,836 77,618 73,081 71,199 72,019 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 2,997 - - - 2,000 - - -100.00%
Div Payout % 262.00% - - - 108.70% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 77,329 78,836 77,618 73,081 71,199 72,019 0 -100.00%
NOSH 59,945 40,018 40,009 39,935 40,000 40,010 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 6.62% 9.27% 18.59% 5.75% 8.40% 17.69% 0.00% -
ROE 1.48% 2.71% 5.48% 1.69% 2.58% 5.19% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 28.84 57.60 57.19 53.70 54.74 52.79 0.00 -100.00%
EPS 1.91 5.34 10.63 3.09 4.60 9.34 0.00 -100.00%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -100.00%
NAPS 1.29 1.97 1.94 1.83 1.78 1.80 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,935
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2.74 3.66 3.63 3.40 3.48 3.35 0.00 -100.00%
EPS 0.18 0.34 0.68 0.20 0.29 0.59 0.00 -100.00%
DPS 0.48 0.00 0.00 0.00 0.32 0.00 0.00 -100.00%
NAPS 0.1227 0.1251 0.1232 0.116 0.113 0.1143 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.29 0.65 0.82 1.65 0.00 0.00 0.00 -
P/RPS 1.01 1.13 1.43 3.07 0.00 0.00 0.00 -100.00%
P/EPS 15.20 12.17 7.71 53.40 0.00 0.00 0.00 -100.00%
EY 6.58 8.22 12.96 1.87 0.00 0.00 0.00 -100.00%
DY 17.24 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.22 0.33 0.42 0.90 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 28/11/00 25/08/00 26/05/00 25/04/00 16/11/99 - -
Price 0.28 0.57 0.88 1.06 1.09 0.00 0.00 -
P/RPS 0.97 0.99 1.54 1.97 1.99 0.00 0.00 -100.00%
P/EPS 14.67 10.67 8.28 34.30 23.70 0.00 0.00 -100.00%
EY 6.82 9.37 12.08 2.92 4.22 0.00 0.00 -100.00%
DY 17.86 0.00 0.00 0.00 4.59 0.00 0.00 -100.00%
P/NAPS 0.22 0.29 0.45 0.58 0.61 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment