[PATIMAS] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 244.65%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 20,677 17,289 23,049 22,883 21,446 21,897 21,122 0.02%
PBT 1,908 2,107 3,341 4,668 2,198 2,866 3,652 0.66%
Tax -469 -963 -1,204 -415 -964 -1,026 85 -
NP 1,439 1,144 2,137 4,253 1,234 1,840 3,737 0.97%
-
NP to SH 1,439 1,144 2,137 4,253 1,234 1,840 3,737 0.97%
-
Tax Rate 24.58% 45.70% 36.04% 8.89% 43.86% 35.80% -2.33% -
Total Cost 19,238 16,145 20,912 18,630 20,212 20,057 17,385 -0.10%
-
Net Worth 60,085 77,329 78,836 77,618 73,081 71,199 72,019 0.18%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 2,997 - - - 2,000 - -
Div Payout % - 262.00% - - - 108.70% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 60,085 77,329 78,836 77,618 73,081 71,199 72,019 0.18%
NOSH 60,085 59,945 40,018 40,009 39,935 40,000 40,010 -0.41%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 6.96% 6.62% 9.27% 18.59% 5.75% 8.40% 17.69% -
ROE 2.39% 1.48% 2.71% 5.48% 1.69% 2.58% 5.19% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 34.41 28.84 57.60 57.19 53.70 54.74 52.79 0.43%
EPS 2.40 1.91 5.34 10.63 3.09 4.60 9.34 1.38%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.00 1.29 1.97 1.94 1.83 1.78 1.80 0.59%
Adjusted Per Share Value based on latest NOSH - 40,009
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 3.28 2.74 3.66 3.63 3.40 3.48 3.35 0.02%
EPS 0.23 0.18 0.34 0.68 0.20 0.29 0.59 0.96%
DPS 0.00 0.48 0.00 0.00 0.00 0.32 0.00 -
NAPS 0.0954 0.1227 0.1251 0.1232 0.116 0.113 0.1143 0.18%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.23 0.29 0.65 0.82 1.65 0.00 0.00 -
P/RPS 0.67 1.01 1.13 1.43 3.07 0.00 0.00 -100.00%
P/EPS 9.60 15.20 12.17 7.71 53.40 0.00 0.00 -100.00%
EY 10.41 6.58 8.22 12.96 1.87 0.00 0.00 -100.00%
DY 0.00 17.24 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.33 0.42 0.90 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 27/02/01 28/11/00 25/08/00 26/05/00 25/04/00 16/11/99 -
Price 0.21 0.28 0.57 0.88 1.06 1.09 0.00 -
P/RPS 0.61 0.97 0.99 1.54 1.97 1.99 0.00 -100.00%
P/EPS 8.77 14.67 10.67 8.28 34.30 23.70 0.00 -100.00%
EY 11.40 6.82 9.37 12.08 2.92 4.22 0.00 -100.00%
DY 0.00 17.86 0.00 0.00 0.00 4.59 0.00 -
P/NAPS 0.21 0.22 0.29 0.45 0.58 0.61 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment