[PATIMAS] YoY Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -90.06%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 57,715 62,642 20,677 21,446 0 -100.00%
PBT 1,012 1,117 1,908 2,198 0 -100.00%
Tax -885 -1,000 -469 -964 0 -100.00%
NP 127 117 1,439 1,234 0 -100.00%
-
NP to SH 127 117 1,439 1,234 0 -100.00%
-
Tax Rate 87.45% 89.53% 24.58% 43.86% - -
Total Cost 57,588 62,525 19,238 20,212 0 -100.00%
-
Net Worth 15,099 28,079 60,085 73,081 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 15,099 28,079 60,085 73,081 0 -100.00%
NOSH 10,000 58,499 60,085 39,935 39,989 1.45%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 0.22% 0.19% 6.96% 5.75% 0.00% -
ROE 0.84% 0.42% 2.39% 1.69% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 577.15 107.08 34.41 53.70 0.00 -100.00%
EPS -1.27 0.20 2.40 3.09 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 0.48 1.00 1.83 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,935
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 9.16 9.94 3.28 3.40 0.00 -100.00%
EPS 0.02 0.02 0.23 0.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.024 0.0446 0.0954 0.116 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.15 0.27 0.23 1.65 0.00 -
P/RPS 0.03 0.25 0.67 3.07 0.00 -100.00%
P/EPS 11.81 135.00 9.60 53.40 0.00 -100.00%
EY 8.47 0.74 10.41 1.87 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.56 0.23 0.90 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/05/03 03/06/02 30/05/01 26/05/00 - -
Price 0.17 0.27 0.21 1.06 0.00 -
P/RPS 0.03 0.25 0.61 1.97 0.00 -100.00%
P/EPS 13.39 135.00 8.77 34.30 0.00 -100.00%
EY 7.47 0.74 11.40 2.92 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.56 0.21 0.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment