[SCOMIES] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 24,270 25,165 36,658 46,383 0 0 0 -100.00%
PBT 2,669 408 5,229 6,029 0 0 0 -100.00%
Tax -325 -105 -28 0 0 0 0 -100.00%
NP 2,344 303 5,201 6,029 0 0 0 -100.00%
-
NP to SH 2,344 303 5,201 6,029 0 0 0 -100.00%
-
Tax Rate 12.18% 25.74% 0.54% 0.00% - - - -
Total Cost 21,926 24,862 31,457 40,354 0 0 0 -100.00%
-
Net Worth 83,925 81,662 81,381 77,721 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - 1,331 - - - - -
Div Payout % - - 25.60% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 83,925 81,662 81,381 77,721 0 0 0 -100.00%
NOSH 36,971 36,951 36,991 37,010 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 9.66% 1.20% 14.19% 13.00% 0.00% 0.00% 0.00% -
ROE 2.79% 0.37% 6.39% 7.76% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 65.64 68.10 99.10 125.32 0.00 0.00 0.00 -100.00%
EPS 6.34 0.82 14.06 16.29 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 3.60 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.21 2.20 2.10 0.00 0.00 1.83 -0.21%
Adjusted Per Share Value based on latest NOSH - 37,010
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 5.18 5.37 7.83 9.90 0.00 0.00 0.00 -100.00%
EPS 0.50 0.06 1.11 1.29 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.28 0.00 0.00 0.00 0.00 -
NAPS 0.1792 0.1744 0.1738 0.166 0.00 0.00 1.83 2.38%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.95 4.08 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.49 5.99 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 46.53 497.56 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.15 0.20 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.85 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 24/08/00 23/05/00 24/02/00 30/11/99 - - - -
Price 2.88 3.66 4.34 0.00 0.00 0.00 0.00 -
P/RPS 4.39 5.37 4.38 0.00 0.00 0.00 0.00 -100.00%
P/EPS 45.43 446.34 30.87 0.00 0.00 0.00 0.00 -100.00%
EY 2.20 0.22 3.24 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.83 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.66 1.97 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment