[SCOMIES] QoQ Quarter Result on 30-Jun-2000 [#2]

Stock
[SCOMIES] SCOMI ENERGY SERVICES BHD
Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 673.6%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCOMIES's Result
SCOMIES's Financial Summary
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 18,450 40,598 30,591 24,270 25,165 36,658 46,383 0.93%
PBT 518 5,388 3,323 2,669 408 5,229 6,029 2.52%
Tax -175 -1,182 -259 -325 -105 -28 0 -100.00%
NP 343 4,206 3,064 2,344 303 5,201 6,029 2.95%
-
NP to SH 343 4,206 3,064 2,344 303 5,201 6,029 2.95%
-
Tax Rate 33.78% 21.94% 7.79% 12.18% 25.74% 0.54% 0.00% -
Total Cost 18,107 36,392 27,527 21,926 24,862 31,457 40,354 0.81%
-
Net Worth 89,622 91,370 87,331 83,925 81,662 81,381 77,721 -0.14%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 1,849 - - - 1,331 - -
Div Payout % - 43.98% - - - 25.60% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 89,622 91,370 87,331 83,925 81,662 81,381 77,721 -0.14%
NOSH 36,881 36,992 37,004 36,971 36,951 36,991 37,010 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.86% 10.36% 10.02% 9.66% 1.20% 14.19% 13.00% -
ROE 0.38% 4.60% 3.51% 2.79% 0.37% 6.39% 7.76% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 50.02 109.75 82.67 65.64 68.10 99.10 125.32 0.93%
EPS 0.93 11.37 8.28 6.34 0.82 14.06 16.29 2.94%
DPS 0.00 5.00 0.00 0.00 0.00 3.60 0.00 -
NAPS 2.43 2.47 2.36 2.27 2.21 2.20 2.10 -0.14%
Adjusted Per Share Value based on latest NOSH - 36,971
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 3.78 8.33 6.28 4.98 5.16 7.52 9.51 0.94%
EPS 0.07 0.86 0.63 0.48 0.06 1.07 1.24 2.95%
DPS 0.00 0.38 0.00 0.00 0.00 0.27 0.00 -
NAPS 0.1838 0.1874 0.1791 0.1722 0.1675 0.1669 0.1594 -0.14%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.50 1.55 2.15 2.95 4.08 0.00 0.00 -
P/RPS 3.00 1.41 2.60 4.49 5.99 0.00 0.00 -100.00%
P/EPS 161.29 13.63 25.97 46.53 497.56 0.00 0.00 -100.00%
EY 0.62 7.34 3.85 2.15 0.20 0.00 0.00 -100.00%
DY 0.00 3.23 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.63 0.91 1.30 1.85 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 22/02/01 23/11/00 24/08/00 23/05/00 24/02/00 30/11/99 -
Price 1.62 1.48 2.00 2.88 3.66 4.34 0.00 -
P/RPS 3.24 1.35 2.42 4.39 5.37 4.38 0.00 -100.00%
P/EPS 174.19 13.02 24.15 45.43 446.34 30.87 0.00 -100.00%
EY 0.57 7.68 4.14 2.20 0.22 3.24 0.00 -100.00%
DY 0.00 3.38 0.00 0.00 0.00 0.83 0.00 -
P/NAPS 0.67 0.60 0.85 1.27 1.66 1.97 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment