[SCOMIES] QoQ Quarter Result on 30-Sep-2020 [#1]

Stock
[SCOMIES] SCOMI ENERGY SERVICES BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 90.26%
YoY- -583.2%
Quarter Report
Latest QR
Upcoming QR
SCOMIES's Result
SCOMIES's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 81,845 69,837 80,649 76,168 74,359 110,520 124,135 -24.26%
PBT -171,147 -983 -20,037 -14,725 -170,338 678 -9,057 610.72%
Tax -1,579 -1,488 -1,482 -1,186 -6,412 -2,696 -974 38.04%
NP -172,726 -2,471 -21,519 -15,911 -176,750 -2,018 -10,031 567.97%
-
NP to SH -170,901 -366 -23,197 -17,110 -175,633 887 -13,081 455.58%
-
Tax Rate - - - - - 397.64% - -
Total Cost 254,571 72,308 102,168 92,079 251,109 112,538 134,166 53.32%
-
Net Worth -14,049 159,230 196,696 206,062 196,644 360,633 398,075 -
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth -14,049 159,230 196,696 206,062 196,644 360,633 398,075 -
NOSH 468,355 468,355 468,355 468,355 468,355 468,355 2,341,775 -65.83%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -211.04% -3.54% -26.68% -20.89% -237.70% -1.83% -8.08% -
ROE 0.00% -0.23% -11.79% -8.30% -89.32% 0.25% -3.29% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 17.48 14.91 17.22 16.26 15.88 23.60 5.30 121.73%
EPS -36.49 -0.08 -4.95 -3.65 -37.51 0.19 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 0.34 0.42 0.44 0.42 0.77 0.17 -
Adjusted Per Share Value based on latest NOSH - 468,355
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 16.79 14.33 16.54 15.62 15.25 22.67 25.46 -24.25%
EPS -35.06 -0.08 -4.76 -3.51 -36.03 0.18 -2.68 456.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0288 0.3266 0.4035 0.4227 0.4034 0.7398 0.8166 -
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.085 0.11 0.095 0.095 0.115 0.04 0.07 -
P/RPS 0.49 0.74 0.55 0.58 0.72 0.17 1.32 -48.37%
P/EPS -0.23 -140.75 -1.92 -2.60 -0.31 21.12 -12.53 -93.05%
EY -429.32 -0.71 -52.14 -38.46 -326.19 4.73 -7.98 1328.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.32 0.23 0.22 0.27 0.05 0.41 -
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 28/09/21 25/05/21 26/02/21 26/11/20 28/08/20 16/06/20 28/02/20 -
Price 0.08 0.08 0.085 0.09 0.12 0.12 0.21 -
P/RPS 0.46 0.54 0.49 0.55 0.76 0.51 3.96 -76.22%
P/EPS -0.22 -102.37 -1.72 -2.46 -0.32 63.36 -37.59 -96.76%
EY -456.15 -0.98 -58.27 -40.59 -312.60 1.58 -2.66 2996.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.24 0.20 0.20 0.29 0.16 1.24 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment