[FAJAR] QoQ Quarter Result on 31-Dec-1999 [#2]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 11,711 8,391 9,319 12,937 15,260 0.26%
PBT 175 1,854 837 74 1,163 1.93%
Tax -135 -342 -400 -74 -334 0.91%
NP 40 1,512 437 0 829 3.10%
-
NP to SH 40 1,512 437 0 829 3.10%
-
Tax Rate 77.14% 18.45% 47.79% 100.00% 28.72% -
Total Cost 11,671 6,879 8,882 12,937 14,431 0.21%
-
Net Worth 73,771 0 0 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 73,771 0 0 0 0 -100.00%
NOSH 39,999 40,000 0 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.34% 18.02% 4.69% 0.00% 5.43% -
ROE 0.05% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 29.28 20.98 0.00 0.00 0.00 -100.00%
EPS 0.10 3.78 1.09 -0.45 2.07 3.10%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8443 0.00 1.81 1.87 1.80 -0.02%
Adjusted Per Share Value based on latest NOSH - 0
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1.57 1.13 1.25 1.74 2.05 0.26%
EPS 0.01 0.20 0.06 -0.45 0.11 2.45%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0991 0.00 1.81 1.87 1.80 2.97%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - -
Price 0.83 1.14 1.58 0.00 0.00 -
P/RPS 2.83 5.43 0.00 0.00 0.00 -100.00%
P/EPS 830.00 30.16 144.95 0.00 0.00 -100.00%
EY 0.12 3.32 0.69 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.00 0.87 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/11/00 14/09/00 30/05/00 29/02/00 30/11/99 -
Price 0.78 0.98 1.15 1.30 0.00 -
P/RPS 2.66 4.67 0.00 0.00 0.00 -100.00%
P/EPS 780.00 25.93 105.50 -288.89 0.00 -100.00%
EY 0.13 3.86 0.95 -0.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.00 0.64 0.70 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment