[ATLAN] QoQ Quarter Result on 28-Feb-2002 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
29-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2002
Quarter
28-Feb-2002 [#4]
Profit Trend
QoQ- -481.46%
YoY- 78.34%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Revenue 9,766 11,118 9,904 7,374 9,370 9,271 9,460 2.14%
PBT 600 1,911 293 -274 75 -168 -552 -
Tax -134 -534 -235 274 130 168 552 -
NP 466 1,377 58 0 205 0 0 -
-
NP to SH 466 1,377 58 -782 205 -107 -449 -
-
Tax Rate 22.33% 27.94% 80.20% - -173.33% - - -
Total Cost 9,300 9,741 9,846 7,374 9,165 9,271 9,460 -1.12%
-
Net Worth 21,866 21,336 19,684 19,908 20,678 20,508 20,571 4.15%
Dividend
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Net Worth 21,866 21,336 19,684 19,908 20,678 20,508 20,571 4.15%
NOSH 17,923 17,929 17,575 17,935 17,826 17,833 17,888 0.13%
Ratio Analysis
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
NP Margin 4.77% 12.39% 0.59% 0.00% 2.19% 0.00% 0.00% -
ROE 2.13% 6.45% 0.29% -3.93% 0.99% -0.52% -2.18% -
Per Share
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 54.49 62.01 56.35 41.11 52.56 51.99 52.88 2.01%
EPS 2.60 7.68 0.33 -4.36 1.15 -0.60 -2.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.19 1.12 1.11 1.16 1.15 1.15 4.01%
Adjusted Per Share Value based on latest NOSH - 17,935
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 3.85 4.38 3.90 2.91 3.69 3.65 3.73 2.13%
EPS 0.18 0.54 0.02 -0.31 0.08 -0.04 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0862 0.0841 0.0776 0.0785 0.0815 0.0808 0.0811 4.14%
Price Multiplier on Financial Quarter End Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 -
Price 4.10 4.90 4.20 3.38 2.85 3.98 2.78 -
P/RPS 7.52 7.90 7.45 8.22 5.42 7.66 5.26 26.88%
P/EPS 157.69 63.80 1,272.73 -77.52 247.83 -663.33 -110.76 -
EY 0.63 1.57 0.08 -1.29 0.40 -0.15 -0.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.36 4.12 3.75 3.05 2.46 3.46 2.42 24.43%
Price Multiplier on Announcement Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 21/01/03 15/10/02 08/07/02 29/04/02 30/01/02 19/10/01 11/07/01 -
Price 1.88 4.58 4.98 4.88 3.48 2.94 3.10 -
P/RPS 3.45 7.39 8.84 11.87 6.62 5.66 5.86 -29.73%
P/EPS 72.31 59.64 1,509.09 -111.93 302.61 -490.00 -123.51 -
EY 1.38 1.68 0.07 -0.89 0.33 -0.20 -0.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 3.85 4.45 4.40 3.00 2.56 2.70 -31.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment