[ATLAN] QoQ Quarter Result on 30-Nov-2001 [#3]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
30-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2002
Quarter
30-Nov-2001 [#3]
Profit Trend
QoQ- 291.59%
YoY- -84.17%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Revenue 11,118 9,904 7,374 9,370 9,271 9,460 13,660 -12.79%
PBT 1,911 293 -274 75 -168 -552 -4,315 -
Tax -534 -235 274 130 168 552 4,315 -
NP 1,377 58 0 205 0 0 0 -
-
NP to SH 1,377 58 -782 205 -107 -449 -3,610 -
-
Tax Rate 27.94% 80.20% - -173.33% - - - -
Total Cost 9,741 9,846 7,374 9,165 9,271 9,460 13,660 -20.13%
-
Net Worth 21,336 19,684 19,908 20,678 20,508 20,571 21,036 0.94%
Dividend
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Net Worth 21,336 19,684 19,908 20,678 20,508 20,571 21,036 0.94%
NOSH 17,929 17,575 17,935 17,826 17,833 17,888 17,827 0.38%
Ratio Analysis
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
NP Margin 12.39% 0.59% 0.00% 2.19% 0.00% 0.00% 0.00% -
ROE 6.45% 0.29% -3.93% 0.99% -0.52% -2.18% -17.16% -
Per Share
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 62.01 56.35 41.11 52.56 51.99 52.88 76.62 -13.12%
EPS 7.68 0.33 -4.36 1.15 -0.60 -2.51 -20.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.12 1.11 1.16 1.15 1.15 1.18 0.56%
Adjusted Per Share Value based on latest NOSH - 17,826
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 4.38 3.90 2.91 3.69 3.66 3.73 5.39 -12.88%
EPS 0.54 0.02 -0.31 0.08 -0.04 -0.18 -1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0841 0.0776 0.0785 0.0815 0.0809 0.0811 0.0829 0.96%
Price Multiplier on Financial Quarter End Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 -
Price 4.90 4.20 3.38 2.85 3.98 2.78 3.00 -
P/RPS 7.90 7.45 8.22 5.42 7.66 5.26 3.92 59.34%
P/EPS 63.80 1,272.73 -77.52 247.83 -663.33 -110.76 -14.81 -
EY 1.57 0.08 -1.29 0.40 -0.15 -0.90 -6.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.12 3.75 3.05 2.46 3.46 2.42 2.54 37.93%
Price Multiplier on Announcement Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 15/10/02 08/07/02 29/04/02 30/01/02 19/10/01 11/07/01 30/04/01 -
Price 4.58 4.98 4.88 3.48 2.94 3.10 2.22 -
P/RPS 7.39 8.84 11.87 6.62 5.66 5.86 2.90 86.24%
P/EPS 59.64 1,509.09 -111.93 302.61 -490.00 -123.51 -10.96 -
EY 1.68 0.07 -0.89 0.33 -0.20 -0.81 -9.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.85 4.45 4.40 3.00 2.56 2.70 1.88 61.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment