[ATLAN] QoQ Quarter Result on 30-Nov-2008 [#3]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
22-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
30-Nov-2008 [#3]
Profit Trend
QoQ- -89.86%
YoY- 619.79%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Revenue 161,956 158,378 166,207 162,765 162,800 158,290 18,524 322.72%
PBT 39,372 22,062 2,878 9,508 37,175 10,436 1,891 652.65%
Tax -4,047 -4,053 -2,308 -3,332 -3,510 -6,525 -168 729.27%
NP 35,325 18,009 570 6,176 33,665 3,911 1,723 644.97%
-
NP to SH 31,739 15,192 140 3,419 33,723 7,190 1,723 593.79%
-
Tax Rate 10.28% 18.37% 80.19% 35.04% 9.44% 62.52% 8.88% -
Total Cost 126,631 140,369 165,637 156,589 129,135 154,379 16,801 283.00%
-
Net Worth 282,440 304,311 308,000 304,848 313,702 276,187 223,450 16.85%
Dividend
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Div 2,031 11,795 4,666 11,547 - - - -
Div Payout % 6.40% 77.64% 3,333.33% 337.74% - - - -
Equity
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Net Worth 282,440 304,311 308,000 304,848 313,702 276,187 223,450 16.85%
NOSH 203,194 235,900 233,333 230,945 230,663 228,253 205,000 -0.58%
Ratio Analysis
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
NP Margin 21.81% 11.37% 0.34% 3.79% 20.68% 2.47% 9.30% -
ROE 11.24% 4.99% 0.05% 1.12% 10.75% 2.60% 0.77% -
Per Share
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 79.70 67.14 71.23 70.48 70.58 69.35 9.04 325.08%
EPS 15.62 6.44 0.06 1.49 14.59 3.15 0.84 598.16%
DPS 1.00 5.00 2.00 5.00 0.00 0.00 0.00 -
NAPS 1.39 1.29 1.32 1.32 1.36 1.21 1.09 17.54%
Adjusted Per Share Value based on latest NOSH - 230,945
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 63.83 62.42 65.50 64.15 64.16 62.38 7.30 322.75%
EPS 12.51 5.99 0.06 1.35 13.29 2.83 0.68 593.20%
DPS 0.80 4.65 1.84 4.55 0.00 0.00 0.00 -
NAPS 1.1131 1.1993 1.2138 1.2014 1.2363 1.0884 0.8806 16.85%
Price Multiplier on Financial Quarter End Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 2.82 2.59 2.73 2.70 2.95 3.04 3.00 -
P/RPS 3.54 3.86 3.83 3.83 4.18 4.38 33.20 -77.42%
P/EPS 18.05 40.22 4,550.00 182.38 20.18 96.51 356.94 -86.25%
EY 5.54 2.49 0.02 0.55 4.96 1.04 0.28 627.56%
DY 0.35 1.93 0.73 1.85 0.00 0.00 0.00 -
P/NAPS 2.03 2.01 2.07 2.05 2.17 2.51 2.75 -18.27%
Price Multiplier on Announcement Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 28/10/09 29/07/09 28/04/09 22/01/09 30/10/08 28/07/08 30/04/08 -
Price 2.90 2.77 2.73 2.59 2.58 2.98 3.00 -
P/RPS 3.64 4.13 3.83 3.67 3.66 4.30 33.20 -77.00%
P/EPS 18.57 43.01 4,550.00 174.95 17.65 94.60 356.94 -85.98%
EY 5.39 2.32 0.02 0.57 5.67 1.06 0.28 614.41%
DY 0.34 1.81 0.73 1.93 0.00 0.00 0.00 -
P/NAPS 2.09 2.15 2.07 1.96 1.90 2.46 2.75 -16.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment