[ATLAN] QoQ Quarter Result on 31-May-2008 [#1]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
28-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
31-May-2008 [#1]
Profit Trend
QoQ- 317.3%
YoY- 696.23%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Revenue 166,207 162,765 162,800 158,290 18,524 30,328 28,783 222.21%
PBT 2,878 9,508 37,175 10,436 1,891 591 847 126.18%
Tax -2,308 -3,332 -3,510 -6,525 -168 -116 -363 243.59%
NP 570 6,176 33,665 3,911 1,723 475 484 11.53%
-
NP to SH 140 3,419 33,723 7,190 1,723 475 484 -56.29%
-
Tax Rate 80.19% 35.04% 9.44% 62.52% 8.88% 19.63% 42.86% -
Total Cost 165,637 156,589 129,135 154,379 16,801 29,853 28,299 225.13%
-
Net Worth 308,000 304,848 313,702 276,187 223,450 199,895 195,535 35.41%
Dividend
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Div 4,666 11,547 - - - - - -
Div Payout % 3,333.33% 337.74% - - - - - -
Equity
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Net Worth 308,000 304,848 313,702 276,187 223,450 199,895 195,535 35.41%
NOSH 233,333 230,945 230,663 228,253 205,000 197,916 193,600 13.26%
Ratio Analysis
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
NP Margin 0.34% 3.79% 20.68% 2.47% 9.30% 1.57% 1.68% -
ROE 0.05% 1.12% 10.75% 2.60% 0.77% 0.24% 0.25% -
Per Share
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 71.23 70.48 70.58 69.35 9.04 15.32 14.87 184.43%
EPS 0.06 1.49 14.59 3.15 0.84 0.24 0.25 -61.41%
DPS 2.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.32 1.36 1.21 1.09 1.01 1.01 19.55%
Adjusted Per Share Value based on latest NOSH - 228,253
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 65.50 64.15 64.16 62.38 7.30 11.95 11.34 222.26%
EPS 0.06 1.35 13.29 2.83 0.68 0.19 0.19 -53.65%
DPS 1.84 4.55 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2138 1.2014 1.2363 1.0884 0.8806 0.7878 0.7706 35.41%
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 -
Price 2.73 2.70 2.95 3.04 3.00 3.06 2.98 -
P/RPS 3.83 3.83 4.18 4.38 33.20 19.97 20.04 -66.85%
P/EPS 4,550.00 182.38 20.18 96.51 356.94 1,275.00 1,192.00 144.44%
EY 0.02 0.55 4.96 1.04 0.28 0.08 0.08 -60.34%
DY 0.73 1.85 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 2.05 2.17 2.51 2.75 3.03 2.95 -21.05%
Price Multiplier on Announcement Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 28/04/09 22/01/09 30/10/08 28/07/08 30/04/08 30/01/08 31/10/07 -
Price 2.73 2.59 2.58 2.98 3.00 3.20 3.22 -
P/RPS 3.83 3.67 3.66 4.30 33.20 20.88 21.66 -68.52%
P/EPS 4,550.00 174.95 17.65 94.60 356.94 1,333.33 1,288.00 132.12%
EY 0.02 0.57 5.67 1.06 0.28 0.07 0.08 -60.34%
DY 0.73 1.93 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 1.96 1.90 2.46 2.75 3.17 3.19 -25.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment