[ATLAN] QoQ Quarter Result on 30-Nov-2017 [#3]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
11-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2018
Quarter
30-Nov-2017 [#3]
Profit Trend
QoQ- -83.31%
YoY- -90.35%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 169,965 170,532 223,604 186,066 199,359 217,305 196,419 -9.16%
PBT 22,222 16,566 38,047 8,606 21,384 23,250 21,907 0.95%
Tax -4,193 -5,225 -6,978 -4,898 -6,692 -6,394 -3,773 7.26%
NP 18,029 11,341 31,069 3,708 14,692 16,856 18,134 -0.38%
-
NP to SH 13,050 7,380 26,353 1,610 9,644 11,426 12,591 2.40%
-
Tax Rate 18.87% 31.54% 18.34% 56.91% 31.29% 27.50% 17.22% -
Total Cost 151,936 159,191 192,535 182,358 184,667 200,449 178,285 -10.08%
-
Net Worth 527,591 540,274 532,664 489,544 499,690 509,836 479,398 6.57%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - 25,365 - 25,365 12,682 15,219 - -
Div Payout % - 343.70% - 1,575.47% 131.51% 133.20% - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 527,591 540,274 532,664 489,544 499,690 509,836 479,398 6.57%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin 10.61% 6.65% 13.89% 1.99% 7.37% 7.76% 9.23% -
ROE 2.47% 1.37% 4.95% 0.33% 1.93% 2.24% 2.63% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 67.01 67.23 88.15 73.36 78.60 85.67 77.44 -9.16%
EPS 5.14 2.91 10.39 0.63 3.80 4.50 4.96 2.39%
DPS 0.00 10.00 0.00 10.00 5.00 6.00 0.00 -
NAPS 2.08 2.13 2.10 1.93 1.97 2.01 1.89 6.57%
Adjusted Per Share Value based on latest NOSH - 253,650
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 66.98 67.21 88.12 73.33 78.57 85.64 77.41 -9.17%
EPS 5.14 2.91 10.39 0.63 3.80 4.50 4.96 2.39%
DPS 0.00 10.00 0.00 10.00 5.00 6.00 0.00 -
NAPS 2.0792 2.1292 2.0992 1.9293 1.9693 2.0093 1.8893 6.57%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 4.48 4.39 4.65 4.36 4.26 4.75 4.83 -
P/RPS 6.69 6.53 5.27 5.94 5.42 5.54 6.24 4.73%
P/EPS 87.08 150.88 44.76 686.90 112.04 105.45 97.30 -7.11%
EY 1.15 0.66 2.23 0.15 0.89 0.95 1.03 7.60%
DY 0.00 2.28 0.00 2.29 1.17 1.26 0.00 -
P/NAPS 2.15 2.06 2.21 2.26 2.16 2.36 2.56 -10.95%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 11/10/18 12/07/18 26/04/18 11/01/18 12/10/17 13/07/17 27/04/17 -
Price 4.45 4.50 4.58 4.28 4.25 4.57 4.88 -
P/RPS 6.64 6.69 5.20 5.83 5.41 5.33 6.30 3.55%
P/EPS 86.49 154.66 44.08 674.30 111.78 101.45 98.31 -8.16%
EY 1.16 0.65 2.27 0.15 0.89 0.99 1.02 8.92%
DY 0.00 2.22 0.00 2.34 1.18 1.31 0.00 -
P/NAPS 2.14 2.11 2.18 2.22 2.16 2.27 2.58 -11.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment