[ATLAN] QoQ Quarter Result on 31-Aug-2018 [#2]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
11-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
31-Aug-2018 [#2]
Profit Trend
QoQ- 76.83%
YoY- 35.32%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 198,163 219,033 215,387 169,965 170,532 223,604 186,066 4.29%
PBT 15,090 13,616 24,423 22,222 16,566 38,047 8,606 45.45%
Tax -5,360 -3,573 -4,697 -4,193 -5,225 -6,978 -4,898 6.19%
NP 9,730 10,043 19,726 18,029 11,341 31,069 3,708 90.35%
-
NP to SH 7,079 5,776 13,690 13,050 7,380 26,353 1,610 168.63%
-
Tax Rate 35.52% 26.24% 19.23% 18.87% 31.54% 18.34% 56.91% -
Total Cost 188,433 208,990 195,661 151,936 159,191 192,535 182,358 2.21%
-
Net Worth 525,055 519,982 540,274 527,591 540,274 532,664 489,544 4.78%
Dividend
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div 12,682 - 25,365 - 25,365 - 25,365 -37.03%
Div Payout % 179.16% - 185.28% - 343.70% - 1,575.47% -
Equity
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 525,055 519,982 540,274 527,591 540,274 532,664 489,544 4.78%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin 4.91% 4.59% 9.16% 10.61% 6.65% 13.89% 1.99% -
ROE 1.35% 1.11% 2.53% 2.47% 1.37% 4.95% 0.33% -
Per Share
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 78.12 86.35 84.92 67.01 67.23 88.15 73.36 4.28%
EPS 2.79 2.28 5.40 5.14 2.91 10.39 0.63 169.92%
DPS 5.00 0.00 10.00 0.00 10.00 0.00 10.00 -37.03%
NAPS 2.07 2.05 2.13 2.08 2.13 2.10 1.93 4.78%
Adjusted Per Share Value based on latest NOSH - 253,650
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 78.12 86.35 84.92 67.01 67.23 88.15 73.36 4.28%
EPS 2.79 2.28 5.40 5.14 2.91 10.39 0.63 169.92%
DPS 5.00 0.00 10.00 0.00 10.00 0.00 10.00 -37.03%
NAPS 2.07 2.05 2.13 2.08 2.13 2.10 1.93 4.78%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 4.38 4.40 4.45 4.48 4.39 4.65 4.36 -
P/RPS 5.61 5.10 5.24 6.69 6.53 5.27 5.94 -3.74%
P/EPS 156.94 193.22 82.45 87.08 150.88 44.76 686.90 -62.66%
EY 0.64 0.52 1.21 1.15 0.66 2.23 0.15 163.29%
DY 1.14 0.00 2.25 0.00 2.28 0.00 2.29 -37.21%
P/NAPS 2.12 2.15 2.09 2.15 2.06 2.21 2.26 -4.17%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 12/07/19 25/04/19 10/01/19 11/10/18 12/07/18 26/04/18 11/01/18 -
Price 4.12 4.48 4.40 4.45 4.50 4.58 4.28 -
P/RPS 5.27 5.19 5.18 6.64 6.69 5.20 5.83 -6.51%
P/EPS 147.63 196.74 81.52 86.49 154.66 44.08 674.30 -63.70%
EY 0.68 0.51 1.23 1.16 0.65 2.27 0.15 174.16%
DY 1.21 0.00 2.27 0.00 2.22 0.00 2.34 -35.60%
P/NAPS 1.99 2.19 2.07 2.14 2.11 2.18 2.22 -7.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment