[ATLAN] QoQ Quarter Result on 31-May-2017 [#1]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
13-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2018
Quarter
31-May-2017 [#1]
Profit Trend
QoQ- -9.25%
YoY- -27.13%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 223,604 186,066 199,359 217,305 196,419 181,621 199,626 7.87%
PBT 38,047 8,606 21,384 23,250 21,907 27,822 20,836 49.56%
Tax -6,978 -4,898 -6,692 -6,394 -3,773 -4,691 -6,818 1.56%
NP 31,069 3,708 14,692 16,856 18,134 23,131 14,018 70.23%
-
NP to SH 26,353 1,610 9,644 11,426 12,591 16,680 9,587 96.59%
-
Tax Rate 18.34% 56.91% 31.29% 27.50% 17.22% 16.86% 32.72% -
Total Cost 192,535 182,358 184,667 200,449 178,285 158,490 185,608 2.47%
-
Net Worth 532,664 489,544 499,690 509,836 479,398 492,081 474,325 8.06%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - 25,365 12,682 15,219 - 25,365 - -
Div Payout % - 1,575.47% 131.51% 133.20% - 152.07% - -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 532,664 489,544 499,690 509,836 479,398 492,081 474,325 8.06%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin 13.89% 1.99% 7.37% 7.76% 9.23% 12.74% 7.02% -
ROE 4.95% 0.33% 1.93% 2.24% 2.63% 3.39% 2.02% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 88.15 73.36 78.60 85.67 77.44 71.60 78.70 7.87%
EPS 10.39 0.63 3.80 4.50 4.96 6.58 3.78 96.58%
DPS 0.00 10.00 5.00 6.00 0.00 10.00 0.00 -
NAPS 2.10 1.93 1.97 2.01 1.89 1.94 1.87 8.06%
Adjusted Per Share Value based on latest NOSH - 253,650
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 88.15 73.36 78.60 85.67 77.44 71.60 78.70 7.87%
EPS 10.39 0.63 3.80 4.50 4.96 6.58 3.78 96.58%
DPS 0.00 10.00 5.00 6.00 0.00 10.00 0.00 -
NAPS 2.10 1.93 1.97 2.01 1.89 1.94 1.87 8.06%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 4.65 4.36 4.26 4.75 4.83 4.99 5.08 -
P/RPS 5.27 5.94 5.42 5.54 6.24 6.97 6.45 -12.63%
P/EPS 44.76 686.90 112.04 105.45 97.30 75.88 134.41 -52.05%
EY 2.23 0.15 0.89 0.95 1.03 1.32 0.74 109.05%
DY 0.00 2.29 1.17 1.26 0.00 2.00 0.00 -
P/NAPS 2.21 2.26 2.16 2.36 2.56 2.57 2.72 -12.96%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 26/04/18 11/01/18 12/10/17 13/07/17 27/04/17 13/01/17 13/10/16 -
Price 4.58 4.28 4.25 4.57 4.88 4.88 4.86 -
P/RPS 5.20 5.83 5.41 5.33 6.30 6.82 6.18 -10.90%
P/EPS 44.08 674.30 111.78 101.45 98.31 74.21 128.58 -51.11%
EY 2.27 0.15 0.89 0.99 1.02 1.35 0.78 104.23%
DY 0.00 2.34 1.18 1.31 0.00 2.05 0.00 -
P/NAPS 2.18 2.22 2.16 2.27 2.58 2.52 2.60 -11.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment