[ATLAN] QoQ Quarter Result on 31-May-2015 [#1]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
15-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2016
Quarter
31-May-2015 [#1]
Profit Trend
QoQ- -11.77%
YoY- 18.94%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Revenue 195,566 193,826 192,204 186,462 203,124 175,732 175,227 7.61%
PBT 25,063 22,914 12,757 22,330 26,655 17,774 18,452 22.71%
Tax -9,102 -5,844 -6,012 -6,072 -7,919 -4,895 -6,759 22.01%
NP 15,961 17,070 6,745 16,258 18,736 12,879 11,693 23.12%
-
NP to SH 11,534 13,664 4,696 12,918 14,642 10,658 10,305 7.82%
-
Tax Rate 36.32% 25.50% 47.13% 27.19% 29.71% 27.54% 36.63% -
Total Cost 179,605 176,756 185,459 170,204 184,388 162,853 163,534 6.46%
-
Net Worth 395,693 385,547 390,620 385,547 398,230 408,376 423,595 -4.45%
Dividend
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Div - - 19,023 25,365 - 25,365 63,412 -
Div Payout % - - 405.11% 196.35% - 237.99% 615.36% -
Equity
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Net Worth 395,693 385,547 390,620 385,547 398,230 408,376 423,595 -4.45%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
NP Margin 8.16% 8.81% 3.51% 8.72% 9.22% 7.33% 6.67% -
ROE 2.91% 3.54% 1.20% 3.35% 3.68% 2.61% 2.43% -
Per Share
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 77.10 76.41 75.78 73.51 80.08 69.28 69.08 7.61%
EPS 4.55 5.39 1.85 5.09 5.77 4.20 4.06 7.91%
DPS 0.00 0.00 7.50 10.00 0.00 10.00 25.00 -
NAPS 1.56 1.52 1.54 1.52 1.57 1.61 1.67 -4.45%
Adjusted Per Share Value based on latest NOSH - 253,650
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 77.10 76.41 75.78 73.51 80.08 69.28 69.08 7.61%
EPS 4.55 5.39 1.85 5.09 5.77 4.20 4.06 7.91%
DPS 0.00 0.00 7.50 10.00 0.00 10.00 25.00 -
NAPS 1.56 1.52 1.54 1.52 1.57 1.61 1.67 -4.45%
Price Multiplier on Financial Quarter End Date
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 26/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 4.37 4.38 4.56 4.70 4.77 4.82 4.50 -
P/RPS 5.67 5.73 6.02 6.39 5.96 6.96 6.51 -8.82%
P/EPS 96.10 81.31 246.30 92.29 82.63 114.71 110.76 -9.05%
EY 1.04 1.23 0.41 1.08 1.21 0.87 0.90 10.14%
DY 0.00 0.00 1.64 2.13 0.00 2.07 5.56 -
P/NAPS 2.80 2.88 2.96 3.09 3.04 2.99 2.69 2.71%
Price Multiplier on Announcement Date
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date - 14/01/16 13/10/15 15/07/15 29/04/15 14/01/15 14/10/14 -
Price 0.00 4.38 4.59 4.65 4.69 4.70 5.00 -
P/RPS 0.00 5.73 6.06 6.33 5.86 6.78 7.24 -
P/EPS 0.00 81.31 247.92 91.30 81.25 111.86 123.07 -
EY 0.00 1.23 0.40 1.10 1.23 0.89 0.81 -
DY 0.00 0.00 1.63 2.15 0.00 2.13 5.00 -
P/NAPS 0.00 2.88 2.98 3.06 2.99 2.92 2.99 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment