[OCI] QoQ Quarter Result on 30-Jun-2007 [#4]

Announcement Date
31-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -1493.58%
YoY- -55.2%
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 1,315 482 174 0 23,967 13,364 16,452 -81.41%
PBT -1,597 -615 -3,359 -39,696 -2,475 -4,762 392 -
Tax 0 0 0 0 -21 0 -110 -
NP -1,597 -615 -3,359 -39,696 -2,496 -4,762 282 -
-
NP to SH -1,597 -615 -3,359 -39,696 -2,491 -4,762 282 -
-
Tax Rate - - - - - - 28.06% -
Total Cost 2,912 1,097 3,533 39,696 26,463 18,126 16,170 -68.07%
-
Net Worth -35,392 -33,975 -33,207 -26,464 9,929 12,081 17,348 -
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth -35,392 -33,975 -33,207 -26,464 9,929 12,081 17,348 -
NOSH 43,162 43,006 43,126 40,096 43,171 43,146 43,372 -0.32%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -121.44% -127.59% -1,930.46% 0.00% -10.41% -35.63% 1.71% -
ROE 0.00% 0.00% 0.00% 0.00% -25.09% -39.42% 1.63% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 3.05 1.12 0.40 0.00 55.52 30.97 37.93 -81.34%
EPS -3.70 -1.43 -7.78 -99.00 -5.77 -11.04 0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.82 -0.79 -0.77 -0.66 0.23 0.28 0.40 -
Adjusted Per Share Value based on latest NOSH - 40,096
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 3.05 1.12 0.40 0.00 55.54 30.97 38.13 -81.40%
EPS -3.70 -1.43 -7.78 -91.99 -5.77 -11.04 0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.8202 -0.7874 -0.7696 -0.6133 0.2301 0.28 0.402 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 24/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.20 0.20 0.20 0.12 0.14 0.12 0.19 -
P/RPS 6.56 17.85 49.57 0.00 0.00 0.39 0.50 455.40%
P/EPS -5.41 -13.99 -2.57 -0.12 -1.77 -1.09 29.22 -
EY -18.50 -7.15 -38.94 -825.00 -56.62 -91.97 3.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.61 0.43 0.48 -
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 24/03/08 30/01/08 30/11/07 31/10/07 31/05/07 28/02/07 30/11/06 -
Price 0.20 0.20 0.20 0.20 0.12 0.12 0.12 -
P/RPS 6.56 17.85 49.57 0.00 0.00 0.39 0.32 647.66%
P/EPS -5.41 -13.99 -2.57 -0.20 -1.51 -1.09 18.46 -
EY -18.50 -7.15 -38.94 -495.00 -66.05 -91.97 5.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.52 0.43 0.30 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment