[AMTEK] QoQ Quarter Result on 30-Sep-2005 [#1]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
30-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ- 91.8%
YoY- 26.11%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 7,866 14,847 18,814 20,832 19,774 21,000 24,774 -53.55%
PBT -4,044 -1,940 -1,554 -1,228 -18,544 -1,987 -2,143 52.88%
Tax -23 -36 -136 -365 -894 -36 -212 -77.34%
NP -4,067 -1,976 -1,690 -1,593 -19,438 -2,023 -2,355 44.08%
-
NP to SH -3,984 -2,056 -1,690 -1,593 -19,438 -2,023 -2,355 42.11%
-
Tax Rate - - - - - - - -
Total Cost 11,933 16,823 20,504 22,425 39,212 23,023 27,129 -42.24%
-
Net Worth 26,480 30,516 36,499 34,956 35,999 51,449 52,999 -37.11%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 26,480 30,516 36,499 34,956 35,999 51,449 52,999 -37.11%
NOSH 49,962 50,026 49,999 49,937 49,999 49,950 49,999 -0.04%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin -51.70% -13.31% -8.98% -7.65% -98.30% -9.63% -9.51% -
ROE -15.05% -6.74% -4.63% -4.56% -53.99% -3.93% -4.44% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 15.74 29.68 37.63 41.72 39.55 42.04 49.55 -53.54%
EPS -7.97 -4.11 -3.38 -3.19 -38.88 -4.05 -4.71 42.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.61 0.73 0.70 0.72 1.03 1.06 -37.08%
Adjusted Per Share Value based on latest NOSH - 49,937
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 15.73 29.69 37.63 41.67 39.55 42.00 49.55 -53.56%
EPS -7.97 -4.11 -3.38 -3.19 -38.88 -4.05 -4.71 42.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5296 0.6103 0.73 0.6991 0.72 1.029 1.06 -37.11%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.26 0.33 0.25 0.33 0.22 0.47 0.41 -
P/RPS 1.65 1.11 0.66 0.79 0.56 1.12 0.83 58.30%
P/EPS -3.26 -8.03 -7.40 -10.34 -0.57 -11.60 -8.70 -48.11%
EY -30.67 -12.45 -13.52 -9.67 -176.71 -8.62 -11.49 92.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.54 0.34 0.47 0.31 0.46 0.39 16.48%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/08/06 09/06/06 08/03/06 30/11/05 30/08/05 31/05/05 28/02/05 -
Price 0.24 0.28 0.23 0.20 0.31 0.21 0.68 -
P/RPS 1.52 0.94 0.61 0.48 0.78 0.50 1.37 7.19%
P/EPS -3.01 -6.81 -6.80 -6.27 -0.80 -5.19 -14.44 -64.94%
EY -33.23 -14.68 -14.70 -15.95 -125.41 -19.29 -6.93 185.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.32 0.29 0.43 0.20 0.64 -20.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment