[AMTEK] QoQ Quarter Result on 31-Dec-2005 [#2]

Announcement Date
08-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- -6.09%
YoY- 28.24%
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 10,405 7,866 14,847 18,814 20,832 19,774 21,000 -37.35%
PBT 808 -4,044 -1,940 -1,554 -1,228 -18,544 -1,987 -
Tax -370 -23 -36 -136 -365 -894 -36 372.04%
NP 438 -4,067 -1,976 -1,690 -1,593 -19,438 -2,023 -
-
NP to SH 438 -3,984 -2,056 -1,690 -1,593 -19,438 -2,023 -
-
Tax Rate 45.79% - - - - - - -
Total Cost 9,967 11,933 16,823 20,504 22,425 39,212 23,023 -42.74%
-
Net Worth 28,193 26,480 30,516 36,499 34,956 35,999 51,449 -33.01%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 28,193 26,480 30,516 36,499 34,956 35,999 51,449 -33.01%
NOSH 50,344 49,962 50,026 49,999 49,937 49,999 49,950 0.52%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 4.21% -51.70% -13.31% -8.98% -7.65% -98.30% -9.63% -
ROE 1.55% -15.05% -6.74% -4.63% -4.56% -53.99% -3.93% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 20.67 15.74 29.68 37.63 41.72 39.55 42.04 -37.67%
EPS 0.87 -7.97 -4.11 -3.38 -3.19 -38.88 -4.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.53 0.61 0.73 0.70 0.72 1.03 -33.36%
Adjusted Per Share Value based on latest NOSH - 49,999
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 20.81 15.73 29.69 37.63 41.67 39.55 42.00 -37.35%
EPS 0.88 -7.97 -4.11 -3.38 -3.19 -38.88 -4.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5639 0.5296 0.6103 0.73 0.6991 0.72 1.029 -33.00%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.22 0.26 0.33 0.25 0.33 0.22 0.47 -
P/RPS 1.06 1.65 1.11 0.66 0.79 0.56 1.12 -3.60%
P/EPS 25.29 -3.26 -8.03 -7.40 -10.34 -0.57 -11.60 -
EY 3.95 -30.67 -12.45 -13.52 -9.67 -176.71 -8.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.49 0.54 0.34 0.47 0.31 0.46 -10.41%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/11/06 30/08/06 09/06/06 08/03/06 30/11/05 30/08/05 31/05/05 -
Price 0.22 0.24 0.28 0.23 0.20 0.31 0.21 -
P/RPS 1.06 1.52 0.94 0.61 0.48 0.78 0.50 64.95%
P/EPS 25.29 -3.01 -6.81 -6.80 -6.27 -0.80 -5.19 -
EY 3.95 -33.23 -14.68 -14.70 -15.95 -125.41 -19.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.45 0.46 0.32 0.29 0.43 0.20 56.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment