[AMTEK] YoY Quarter Result on 30-Sep-2005 [#1]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
30-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ- 91.8%
YoY- 26.11%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 2,850 5,992 10,405 20,832 19,685 23,536 20,730 -28.13%
PBT -1,198 -751 808 -1,228 -2,315 -1,101 355 -
Tax 2,396 -22 -370 -365 159 -236 -339 -
NP 1,198 -773 438 -1,593 -2,156 -1,337 16 105.16%
-
NP to SH -1,185 -701 438 -1,593 -2,156 -1,337 16 -
-
Tax Rate - - 45.79% - - - 95.49% -
Total Cost 1,652 6,765 9,967 22,425 21,841 24,873 20,714 -34.36%
-
Net Worth 19,500 23,032 28,193 34,956 55,025 81,260 90,799 -22.59%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 19,500 23,032 28,193 34,956 55,025 81,260 90,799 -22.59%
NOSH 50,000 50,071 50,344 49,937 50,023 40,029 40,000 3.78%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 42.04% -12.90% 4.21% -7.65% -10.95% -5.68% 0.08% -
ROE -6.08% -3.04% 1.55% -4.56% -3.92% -1.65% 0.02% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 5.70 11.97 20.67 41.72 39.35 58.80 51.83 -30.75%
EPS -2.37 -1.40 0.87 -3.19 -4.31 -3.34 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.46 0.56 0.70 1.10 2.03 2.27 -25.41%
Adjusted Per Share Value based on latest NOSH - 49,937
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 5.70 11.98 20.81 41.67 39.37 47.07 41.46 -28.13%
EPS -2.37 -1.40 0.88 -3.19 -4.31 -2.67 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.4607 0.5639 0.6991 1.1005 1.6253 1.816 -22.59%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.25 0.20 0.22 0.33 0.71 1.12 0.82 -
P/RPS 4.39 1.67 1.06 0.79 1.80 1.90 1.58 18.54%
P/EPS -10.55 -14.29 25.29 -10.34 -16.47 -33.53 2,050.00 -
EY -9.48 -7.00 3.95 -9.67 -6.07 -2.98 0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.43 0.39 0.47 0.65 0.55 0.36 10.05%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 28/11/08 28/11/07 30/11/06 30/11/05 30/11/04 28/11/03 26/12/02 -
Price 0.25 0.20 0.22 0.20 0.59 1.26 0.80 -
P/RPS 4.39 1.67 1.06 0.48 1.50 2.14 1.54 19.05%
P/EPS -10.55 -14.29 25.29 -6.27 -13.69 -37.72 2,000.00 -
EY -9.48 -7.00 3.95 -15.95 -7.31 -2.65 0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.43 0.39 0.29 0.54 0.62 0.35 10.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment